| SEAMEC Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 526807 |
NSE Symbol : SEAMECLTD |
P/E(TTM) : 17.73 |
|
ISIN Demat : INE497B01018 |
Div & Yield% : 0.12 |
EPS(TTM) : 95.93 |
|
Book Value(₹) : 483.53 |
Market Cap(₹Cr) : 4,325.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 901.94 | 617.33 | 665.57 | 399.02 | 293.52 |
| Other Income | 45.58 | 42.23 | 54.17 | 15.47 | 44.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 947.52 | 659.56 | 719.74 | 414.49 | 337.75 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 54.19 | 50.82 | 60.49 | 40.51 | 17.15 |
| Other Manufacturing Expenses | 314.38 | 229.62 | 235.51 | 152.88 | 91.18 |
| Selling and Administration Expenses | 12.56 | 9.33 | 37.02 | 18.12 | 15.40 |
| Miscellaneous Expenses | 31.90 | 9.05 | 7.66 | 5.61 | 13.56 |
| Employee Benefit Expenses | 127.02 | 96.69 | 75.93 | 65.92 | 53.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 407.47 | 264.05 | 303.13 | 131.46 | 147.11 |
| Interest | 18.05 | 13.96 | 11.94 | 3.59 | 4.00 |
| Gross Profit | 389.42 | 250.09 | 291.19 | 127.87 | 143.11 |
| Depreciation | 130.87 | 115.74 | 105.82 | 92.67 | 66.24 |
| Profit Before Tax | 258.55 | 134.35 | 185.37 | 35.20 | 76.87 |
| Current Tax | 17.80 | 18.28 | 1.47 | -0.13 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.61 | 0.52 | -2.70 | -5.95 | 1.00 |
| Reported Net Profit | 242.35 | 115.55 | 186.60 | 41.28 | 75.75 |
| Extraordinary Items | 6.04 | 8.59 | 14.92 | 1.54 | 8.73 |
| Adjusted Net Profit | 236.31 | 106.96 | 171.68 | 39.74 | 67.02 |
| Adjustment below Net Profit | 0.46 | 0.08 | -0.07 | -0.25 | -0.01 |
| Profit/Loss Balance carried down | 739.88 | 637.24 | 470.25 | 446.22 | 388.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 43.00 | 13.00 | 19.54 | 17.00 | 18.50 |
| P & L Balance carried down | 939.68 | 739.88 | 637.24 | 470.25 | 446.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 95.32 | 45.45 | 73.39 | 16.24 | 29.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 483.53 | 388.03 | 342.55 | 270.19 | 254.05 |
| Book Value(Adj)-Unit Curr | 483.53 | 388.03 | 342.55 | 270.19 | 254.05 |
