| Savera Industries Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 512634 |
NSE Symbol : SAVERA |
P/E(TTM) : 13.46 |
|
ISIN Demat : INE104E01014 |
Div & Yield% : 2.00 |
EPS(TTM) : 11.14 |
|
Book Value(₹) : 78.77 |
Market Cap(₹Cr) : 178.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 79.66 | 72.15 | 61.46 | 31.95 | 19.62 |
| Other Income | 4.59 | 3.05 | 4.10 | 1.04 | 1.14 |
| Stock Adjustments | -0.80 | -0.71 | -0.61 | -0.35 | -0.20 |
| Total Income | 83.45 | 74.49 | 64.95 | 32.64 | 20.56 |
| EXPENDITURE : | |||||
| Raw Materials | 12.99 | 11.68 | 9.39 | 5.15 | 2.93 |
| Power and Fuel Cost | 6.11 | 5.79 | 4.18 | 2.71 | 2.21 |
| Other Manufacturing Expenses | 7.15 | 6.61 | 5.53 | 2.74 | 2.02 |
| Selling and Administration Expenses | 12.42 | 13.01 | 10.05 | 6.31 | 4.31 |
| Miscellaneous Expenses | 2.15 | 1.62 | 2.38 | 1.46 | 1.28 |
| Employee Benefit Expenses | 23.16 | 19.54 | 15.21 | 11.93 | 8.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.47 | 16.25 | 18.22 | 2.34 | -0.34 |
| Interest | 0.50 | 0.35 | 0.24 | 0.47 | 0.48 |
| Gross Profit | 18.97 | 15.90 | 17.98 | 1.87 | -0.82 |
| Depreciation | 2.73 | 2.54 | 2.57 | 2.57 | 3.72 |
| Profit Before Tax | 16.24 | 13.36 | 15.41 | -0.70 | -4.54 |
| Current Tax | 3.00 | 3.06 | 2.94 | 0.10 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.44 |
| Reported Net Profit | 13.24 | 10.30 | 12.47 | -0.80 | -4.10 |
| Extraordinary Items | 1.28 | 0.58 | 2.27 | -0.21 | -0.42 |
| Adjusted Net Profit | 11.96 | 9.72 | 10.20 | -0.59 | -3.68 |
| Adjustment below Net Profit | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 55.10 | 48.37 | 35.90 | 36.70 | 40.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.58 | 3.58 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 65.09 | 55.10 | 48.37 | 35.90 | 36.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.10 | 8.64 | 10.46 | -0.67 | -3.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.79 | 65.69 | 59.23 | 48.38 | 48.64 |
| Book Value(Adj)-Unit Curr | 73.79 | 65.69 | 59.23 | 48.38 | 48.64 |