| Rishi Laser Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 526861 |
NSE Symbol : - |
P/E(TTM) : 52.16 |
|
ISIN Demat : INE988D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.75 |
|
Book Value(₹) : 36.38 |
Market Cap(₹Cr) : 143.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161.03 | 150.72 | 140.11 | 134.07 | 116.80 |
| Other Income | 1.33 | 0.69 | 0.91 | 1.79 | 1.86 |
| Stock Adjustments | 2.09 | 0.40 | 1.80 | -1.45 | 1.21 |
| Total Income | 164.45 | 151.81 | 142.82 | 134.41 | 119.87 |
| EXPENDITURE : | |||||
| Raw Materials | 84.36 | 80.77 | 79.48 | 77.12 | 71.47 |
| Power and Fuel Cost | 3.20 | 2.70 | 2.95 | 2.60 | 2.92 |
| Other Manufacturing Expenses | 23.54 | 22.17 | 20.13 | 20.73 | 17.42 |
| Selling and Administration Expenses | 6.35 | 5.06 | 3.76 | 3.66 | 3.46 |
| Miscellaneous Expenses | 0.60 | 0.67 | 0.71 | -0.27 | 0.53 |
| Employee Benefit Expenses | 32.83 | 26.68 | 23.04 | 19.98 | 17.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.56 | 13.76 | 12.75 | 10.58 | 6.74 |
| Interest | 4.14 | 2.55 | 2.30 | 3.15 | 3.49 |
| Gross Profit | 9.42 | 11.21 | 10.45 | 7.43 | 3.25 |
| Depreciation | 4.49 | 2.93 | 2.49 | 2.83 | 2.97 |
| Profit Before Tax | 4.93 | 8.28 | 7.96 | 4.60 | 0.28 |
| Current Tax | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.67 | 0.03 | -0.76 | -0.31 | 0.08 |
| Reported Net Profit | 3.67 | 8.25 | 8.73 | 4.91 | 0.20 |
| Extraordinary Items | -0.45 | -0.67 | 0.11 | 0.13 | -0.05 |
| Adjusted Net Profit | 4.12 | 8.92 | 8.62 | 4.78 | 0.25 |
| Adjustment below Net Profit | -0.10 | -0.20 | -0.12 | -0.12 | 0.11 |
| Profit/Loss Balance carried down | -12.72 | -20.77 | -29.38 | -34.17 | -34.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.14 | -12.72 | -20.77 | -29.38 | -34.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.00 | 8.98 | 9.49 | 5.34 | 0.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.67 | 35.09 | 26.40 | 16.34 | 11.30 |
| Book Value(Adj)-Unit Curr | 38.67 | 35.09 | 26.40 | 16.34 | 11.30 |
