| Bilcare Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 526853 |
NSE Symbol : - |
P/E(TTM) : 12.52 |
|
ISIN Demat : INE986A01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.58 |
|
Book Value(₹) : 180.20 |
Market Cap(₹Cr) : 134.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15.12 | 17.60 | 13.98 | 429.79 | 304.16 |
| Other Income | 17.85 | 23.64 | 595.71 | 48.02 | 71.17 |
| Stock Adjustments | -0.01 | -0.01 | -1.21 | 5.10 | 11.07 |
| Total Income | 32.96 | 41.23 | 608.48 | 482.91 | 386.40 |
| EXPENDITURE : | |||||
| Raw Materials | 4.61 | 8.74 | 3.77 | 293.32 | 201.11 |
| Power and Fuel Cost | 0.42 | 0.54 | 0.32 | 13.13 | 11.84 |
| Other Manufacturing Expenses | 1.48 | 3.89 | 1.04 | 33.78 | 26.44 |
| Selling and Administration Expenses | 4.89 | 5.20 | 5.86 | 22.20 | 15.52 |
| Miscellaneous Expenses | 3.96 | 6.56 | 83.85 | 7.51 | 7.69 |
| Employee Benefit Expenses | 5.42 | 5.97 | 5.75 | 33.67 | 32.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.18 | 10.34 | 507.89 | 79.29 | 91.74 |
| Interest | 3.85 | 2.49 | 0.45 | 68.19 | 74.72 |
| Gross Profit | 8.33 | 7.85 | 507.44 | 11.10 | 17.02 |
| Depreciation | 2.87 | 2.15 | 4.52 | 34.64 | 34.63 |
| Profit Before Tax | 5.46 | 5.70 | 502.92 | -23.54 | -17.61 |
| Current Tax | 0.00 | 0.00 | 0.44 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.46 | 0.36 | 111.69 | -5.76 | -19.39 |
| Reported Net Profit | 4.00 | 5.34 | 390.79 | -17.78 | 1.78 |
| Extraordinary Items | 1.86 | 16.13 | 399.61 | 33.56 | 54.55 |
| Adjusted Net Profit | 2.14 | -10.79 | -8.82 | -51.34 | -52.77 |
| Adjustment below Net Profit | 0.02 | -0.09 | -23.79 | 0.47 | -0.24 |
| Profit/Loss Balance carried down | -237.17 | -242.42 | -609.42 | -592.11 | -593.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -233.15 | -237.17 | -242.43 | -609.42 | -592.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.70 | 2.27 | 165.97 | -7.55 | 0.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 178.24 | 176.54 | 174.30 | 18.44 | 25.79 |
| Book Value(Adj)-Unit Curr | 178.24 | 176.54 | 174.30 | 18.44 | 25.79 |
