| Arex Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 526851 |
NSE Symbol : - |
P/E(TTM) : 14.62 |
|
ISIN Demat : INE480H01011 |
Div & Yield% : 2.05 |
EPS(TTM) : 8.35 |
|
Book Value(₹) : 77.07 |
Market Cap(₹Cr) : 43.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 49.64 | 51.14 | 51.01 | 45.02 | 53.75 |
| Other Income | 0.06 | 0.69 | 0.09 | 0.13 | 0.06 |
| Stock Adjustments | -0.15 | -0.16 | -0.42 | -0.07 | 0.60 |
| Total Income | 49.55 | 51.67 | 50.68 | 45.08 | 54.41 |
| EXPENDITURE : | |||||
| Raw Materials | 13.81 | 14.49 | 14.79 | 13.76 | 15.99 |
| Power and Fuel Cost | 2.24 | 2.39 | 2.39 | 1.95 | 2.64 |
| Other Manufacturing Expenses | 3.38 | 2.63 | 2.89 | 3.74 | 3.73 |
| Selling and Administration Expenses | 5.01 | 5.22 | 4.92 | 4.50 | 5.00 |
| Miscellaneous Expenses | 0.10 | 0.70 | 0.49 | 0.44 | 0.51 |
| Employee Benefit Expenses | 17.69 | 17.36 | 16.02 | 13.65 | 15.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.32 | 8.89 | 9.18 | 7.05 | 11.26 |
| Interest | 1.04 | 1.09 | 1.33 | 1.81 | 2.11 |
| Gross Profit | 6.28 | 7.80 | 7.85 | 5.24 | 9.15 |
| Depreciation | 4.36 | 4.13 | 4.16 | 4.23 | 4.49 |
| Profit Before Tax | 1.92 | 3.67 | 3.69 | 1.01 | 4.66 |
| Current Tax | 0.94 | 1.20 | 0.62 | 0.17 | 0.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.50 | -0.17 | 0.53 | 0.14 | 0.18 |
| Reported Net Profit | 1.48 | 2.63 | 2.54 | 0.70 | 3.70 |
| Extraordinary Items | 0.04 | 0.06 | 0.01 | 0.07 | -0.01 |
| Adjusted Net Profit | 1.44 | 2.57 | 2.53 | 0.63 | 3.71 |
| Adjustment below Net Profit | 0.69 | -8.21 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 21.38 | 27.31 | 24.77 | 24.07 | 20.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.36 | 0.00 | 0.00 | -0.02 |
| P & L Balance carried down | 23.55 | 21.38 | 27.31 | 24.77 | 24.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.12 | 7.32 | 6.42 | 1.77 | 9.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.07 | 71.34 | 79.85 | 73.43 | 71.66 |
| Book Value(Adj)-Unit Curr | 77.07 | 71.34 | 79.85 | 73.43 | 71.66 |

