| Prism Johnson Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500338 |
NSE Symbol : PRSMJOHNSN |
P/E(TTM) : 175.59 |
|
ISIN Demat : INE010A01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.76 |
|
Book Value(₹) : 30.14 |
Market Cap(₹Cr) : 6,717.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,725.69 | 7,068.59 | 6,711.46 | 5,568.79 | 5,035.18 |
| Other Income | 282.20 | 429.74 | 33.38 | 100.60 | 36.20 |
| Stock Adjustments | 43.11 | 17.30 | 3.07 | 77.91 | -140.36 |
| Total Income | 7,051.00 | 7,515.63 | 6,747.91 | 5,747.30 | 4,931.02 |
| EXPENDITURE : | |||||
| Raw Materials | 2,767.44 | 2,937.51 | 2,820.14 | 2,383.64 | 1,858.62 |
| Power and Fuel Cost | 1,032.23 | 1,186.26 | 1,316.47 | 887.60 | 741.72 |
| Other Manufacturing Expenses | 585.80 | 470.51 | 407.54 | 331.68 | 299.81 |
| Selling and Administration Expenses | 1,309.42 | 1,403.03 | 1,157.33 | 912.02 | 862.13 |
| Miscellaneous Expenses | 135.58 | 262.96 | 134.16 | 128.93 | 81.94 |
| Employee Benefit Expenses | 541.90 | 512.62 | 483.47 | 478.30 | 433.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 678.63 | 742.74 | 428.80 | 625.13 | 653.10 |
| Interest | 205.49 | 176.50 | 174.77 | 175.64 | 196.74 |
| Gross Profit | 473.14 | 566.24 | 254.03 | 449.49 | 456.36 |
| Depreciation | 430.52 | 370.77 | 338.21 | 275.38 | 252.58 |
| Profit Before Tax | 42.62 | 195.47 | -84.18 | 174.11 | 203.78 |
| Current Tax | 4.55 | 25.71 | 0.00 | -1.24 | 1.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -64.12 | -20.49 | -25.32 | 42.10 | 2.48 |
| Reported Net Profit | 102.19 | 190.25 | -58.86 | 133.25 | 199.95 |
| Extraordinary Items | 142.05 | 217.31 | -8.49 | 9.70 | -4.40 |
| Adjusted Net Profit | -39.86 | -27.06 | -50.37 | 123.55 | 204.35 |
| Adjustment below Net Profit | -1.94 | -4.65 | -4.62 | -3.58 | -2.56 |
| Profit/Loss Balance carried down | 846.31 | 660.71 | 724.19 | 594.52 | 397.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 946.56 | 846.31 | 660.71 | 724.19 | 594.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.03 | 3.78 | -1.17 | 2.65 | 3.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.63 | 27.63 | 23.95 | 25.21 | 22.63 |
| Book Value(Adj)-Unit Curr | 29.63 | 27.63 | 23.95 | 25.21 | 22.63 |
