| Haldyn Glass Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 515147 |
NSE Symbol : - |
P/E(TTM) : 33.25 |
|
ISIN Demat : INE506D01020 |
Div & Yield% : 0.76 |
EPS(TTM) : 2.78 |
|
Book Value(₹) : 40.32 |
Market Cap(₹Cr) : 496.83 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 381.60 | 298.77 | 319.94 | 212.76 | 177.90 |
| Other Income | 7.72 | 15.59 | 4.36 | 5.19 | 4.91 |
| Stock Adjustments | 29.40 | 15.44 | -9.51 | 2.41 | 7.84 |
| Total Income | 418.72 | 329.80 | 314.79 | 220.36 | 190.65 |
| EXPENDITURE : | |||||
| Raw Materials | 108.88 | 80.16 | 93.61 | 65.19 | 56.98 |
| Power and Fuel Cost | 94.93 | 79.69 | 75.66 | 41.84 | 32.34 |
| Other Manufacturing Expenses | 69.77 | 51.32 | 51.82 | 49.13 | 41.28 |
| Selling and Administration Expenses | 36.17 | 29.90 | 24.81 | 14.41 | 12.63 |
| Miscellaneous Expenses | 4.32 | -1.39 | 6.21 | 3.64 | 5.64 |
| Employee Benefit Expenses | 43.00 | 34.25 | 27.68 | 24.68 | 16.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.64 | 55.88 | 35.00 | 21.46 | 25.32 |
| Interest | 15.97 | 10.53 | 1.92 | 0.76 | 0.76 |
| Gross Profit | 45.67 | 45.35 | 33.08 | 20.70 | 24.56 |
| Depreciation | 28.75 | 18.79 | 7.54 | 7.20 | 10.28 |
| Profit Before Tax | 16.92 | 26.56 | 25.54 | 13.50 | 14.28 |
| Current Tax | -0.24 | 1.11 | 6.09 | 4.22 | 5.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.20 | 6.69 | -0.25 | -1.58 | -1.25 |
| Reported Net Profit | 12.97 | 18.76 | 19.70 | 10.87 | 10.03 |
| Extraordinary Items | 0.35 | 5.86 | 0.37 | -0.07 | 0.08 |
| Adjusted Net Profit | 12.62 | 12.90 | 19.33 | 10.94 | 9.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 118.89 | 103.89 | 87.42 | 84.78 | 82.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.76 | 3.76 | 3.23 | 8.23 | 8.23 |
| P & L Balance carried down | 128.09 | 118.89 | 103.89 | 87.42 | 84.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 70.00 | 70.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 0.70 | 0.70 | 0.70 | 0.60 | 0.60 |
| Earnings Per Share-Unit Curr | 2.41 | 3.49 | 3.66 | 2.02 | 1.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.85 | 38.00 | 34.94 | 31.86 | 30.31 |
| Book Value(Adj)-Unit Curr | 39.85 | 38.00 | 34.94 | 31.86 | 30.31 |