| PG Foils Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 526747 |
NSE Symbol : - |
P/E(TTM) : 46.92 |
|
ISIN Demat : INE078D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.95 |
|
Book Value(₹) : 289.21 |
Market Cap(₹Cr) : 329.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 491.90 | 317.82 | 339.15 | 394.56 | 252.31 |
| Other Income | 29.66 | 49.87 | 36.78 | 28.51 | 13.41 |
| Stock Adjustments | 1.03 | -3.52 | -2.62 | 21.65 | -5.64 |
| Total Income | 522.59 | 364.17 | 373.31 | 444.72 | 260.08 |
| EXPENDITURE : | |||||
| Raw Materials | 438.40 | 291.06 | 296.10 | 331.86 | 201.23 |
| Power and Fuel Cost | 6.02 | 6.48 | 6.43 | 6.30 | 5.73 |
| Other Manufacturing Expenses | 3.19 | 2.91 | 3.90 | 3.77 | 3.37 |
| Selling and Administration Expenses | 8.18 | 7.43 | 7.05 | 9.44 | 5.39 |
| Miscellaneous Expenses | 1.32 | 0.08 | 9.90 | 0.83 | 0.69 |
| Employee Benefit Expenses | 22.61 | 26.90 | 20.40 | 19.82 | 15.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.88 | 29.32 | 29.54 | 72.70 | 28.62 |
| Interest | 5.10 | 4.86 | 23.08 | 5.75 | 4.60 |
| Gross Profit | 37.78 | 24.46 | 6.46 | 66.95 | 24.02 |
| Depreciation | 6.12 | 5.11 | 4.06 | 4.15 | 4.64 |
| Profit Before Tax | 31.66 | 19.35 | 2.40 | 62.80 | 19.38 |
| Current Tax | 7.31 | 1.68 | 1.31 | 14.65 | 2.64 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 1.38 | 0.87 | 1.59 | 1.46 |
| Reported Net Profit | 24.11 | 16.30 | 0.22 | 46.56 | 15.29 |
| Extraordinary Items | 0.37 | 9.52 | -6.66 | 0.21 | 0.00 |
| Adjusted Net Profit | 23.74 | 6.78 | 6.88 | 46.35 | 15.29 |
| Adjustment below Net Profit | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 200.36 | 183.75 | 183.53 | 138.59 | 123.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.62 | 0.00 |
| P & L Balance carried down | 224.47 | 200.36 | 183.75 | 183.53 | 138.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 1.62 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.43 | 13.81 | 0.20 | 51.17 | 18.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 286.29 | 265.21 | 255.93 | 267.55 | 221.15 |
| Book Value(Adj)-Unit Curr | 286.29 | 265.21 | 255.93 | 267.55 | 221.15 |
