| Vishal Fabrics Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 538598 |
NSE Symbol : VISHAL |
P/E(TTM) : 14.12 |
|
ISIN Demat : INE755Q01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.30 |
|
Book Value(₹) : 25.77 |
Market Cap(₹Cr) : 454.61 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,602.11 | 1,519.83 | 1,450.13 | 1,547.86 | 1,546.76 |
| Other Income | 1.15 | 1.60 | 1.17 | 4.03 | 3.08 |
| Stock Adjustments | -43.44 | 13.53 | 12.70 | 9.47 | 21.04 |
| Total Income | 1,559.82 | 1,534.96 | 1,464.00 | 1,561.36 | 1,570.88 |
| EXPENDITURE : | |||||
| Raw Materials | 1,391.92 | 1,365.22 | 1,312.29 | 1,314.68 | 1,290.52 |
| Power and Fuel Cost | 2.49 | 2.63 | 2.74 | 15.57 | 13.15 |
| Other Manufacturing Expenses | 8.04 | 7.79 | 7.81 | 11.61 | 10.61 |
| Selling and Administration Expenses | 1.98 | 1.92 | 2.65 | 2.99 | 3.20 |
| Miscellaneous Expenses | 9.80 | 9.01 | 9.51 | 13.52 | 11.58 |
| Employee Benefit Expenses | 31.59 | 30.63 | 26.88 | 63.29 | 77.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 114.00 | 117.76 | 102.12 | 139.70 | 164.46 |
| Interest | 39.21 | 39.65 | 38.49 | 37.35 | 37.82 |
| Gross Profit | 74.79 | 78.11 | 63.63 | 102.35 | 126.64 |
| Depreciation | 31.63 | 33.20 | 32.70 | 33.41 | 33.44 |
| Profit Before Tax | 43.16 | 44.91 | 30.93 | 68.94 | 93.20 |
| Current Tax | 15.29 | 15.58 | 1.15 | 16.59 | 25.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.31 | 5.49 | 8.65 | -0.47 | -0.99 |
| Reported Net Profit | 32.18 | 23.84 | 21.13 | 52.82 | 69.04 |
| Extraordinary Items | -0.04 | 0.03 | -0.27 | 0.00 | 0.66 |
| Adjusted Net Profit | 32.22 | 23.81 | 21.40 | 52.82 | 68.38 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 313.87 | 290.04 | 268.91 | 216.09 | 148.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 |
| P & L Balance carried down | 346.05 | 313.87 | 290.04 | 268.91 | 216.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 1.30 | 1.21 | 1.07 | 2.67 | 3.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.77 | 22.05 | 20.85 | 19.75 | 16.93 |
| Book Value(Adj)-Unit Curr | 25.77 | 22.05 | 20.85 | 19.75 | 16.93 |
