| Vishal Fabrics Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 538598 |
NSE Symbol : VISHAL |
P/E(TTM) : 20.60 |
|
ISIN Demat : INE755Q01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.19 |
|
Book Value(₹) : 24.46 |
Market Cap(₹Cr) : 606.89 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,519.83 | 1,450.13 | 1,547.86 | 1,546.76 | 967.54 |
| Other Income | 1.60 | 1.17 | 4.03 | 3.08 | 1.78 |
| Stock Adjustments | 13.53 | 12.70 | 9.47 | 21.04 | -19.81 |
| Total Income | 1,534.96 | 1,464.00 | 1,561.36 | 1,570.88 | 949.51 |
| EXPENDITURE : | |||||
| Raw Materials | 1,365.22 | 1,312.29 | 1,314.68 | 1,290.52 | 755.04 |
| Power and Fuel Cost | 2.63 | 2.74 | 15.57 | 13.15 | 13.10 |
| Other Manufacturing Expenses | 7.79 | 7.81 | 11.61 | 10.61 | 8.60 |
| Selling and Administration Expenses | 1.92 | 2.65 | 2.99 | 3.20 | 2.38 |
| Miscellaneous Expenses | 9.01 | 9.51 | 13.52 | 11.58 | 16.56 |
| Employee Benefit Expenses | 30.63 | 26.88 | 63.29 | 77.36 | 63.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 117.76 | 102.12 | 139.70 | 164.46 | 90.04 |
| Interest | 39.65 | 38.49 | 37.35 | 37.82 | 34.37 |
| Gross Profit | 78.11 | 63.63 | 102.35 | 126.64 | 55.67 |
| Depreciation | 33.20 | 32.70 | 33.41 | 33.44 | 25.92 |
| Profit Before Tax | 44.91 | 30.93 | 68.94 | 93.20 | 29.75 |
| Current Tax | 15.58 | 1.15 | 16.59 | 25.15 | 7.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.49 | 8.65 | -0.47 | -0.99 | 4.09 |
| Reported Net Profit | 23.84 | 21.13 | 52.82 | 69.04 | 18.10 |
| Extraordinary Items | 0.01 | -0.27 | 0.00 | 0.66 | 0.06 |
| Adjusted Net Profit | 23.83 | 21.40 | 52.82 | 68.38 | 18.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 290.04 | 268.91 | 216.09 | 148.09 | 131.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.04 | 1.05 |
| P & L Balance carried down | 313.88 | 290.04 | 268.91 | 216.09 | 148.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 1.04 | 1.05 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 1.21 | 1.07 | 2.67 | 3.49 | 2.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.05 | 20.85 | 19.75 | 16.93 | 40.17 |
| Book Value(Adj)-Unit Curr | 22.05 | 20.85 | 19.75 | 16.93 | 13.39 |