| Narmada Gelatines Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 526739 |
NSE Symbol : SHAWGELTIN |
P/E(TTM) : 8.73 |
|
ISIN Demat : INE869A01010 |
Div & Yield% : 2.86 |
EPS(TTM) : 40.04 |
|
Book Value(₹) : 206.34 |
Market Cap(₹Cr) : 211.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 188.92 | 181.80 | 191.14 | 157.36 | 134.85 |
| Other Income | 1.65 | 1.61 | 2.29 | 3.20 | 5.51 |
| Stock Adjustments | 4.24 | 3.34 | -6.71 | 13.10 | -0.29 |
| Total Income | 194.81 | 186.75 | 186.72 | 173.66 | 140.07 |
| EXPENDITURE : | |||||
| Raw Materials | 114.07 | 108.44 | 105.75 | 111.35 | 89.42 |
| Power and Fuel Cost | 24.56 | 28.97 | 33.31 | 24.13 | 18.55 |
| Other Manufacturing Expenses | 7.49 | 6.56 | 6.29 | 4.35 | 3.69 |
| Selling and Administration Expenses | 3.67 | 3.22 | 3.87 | 2.39 | 2.10 |
| Miscellaneous Expenses | 2.61 | 1.77 | 1.75 | 1.58 | 1.76 |
| Employee Benefit Expenses | 16.18 | 14.92 | 13.71 | 12.27 | 11.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.23 | 22.87 | 22.05 | 17.59 | 13.06 |
| Interest | 1.22 | 0.26 | 0.31 | 0.08 | 0.17 |
| Gross Profit | 25.01 | 22.61 | 21.74 | 17.51 | 12.89 |
| Depreciation | 2.22 | 2.04 | 1.92 | 2.08 | 1.49 |
| Profit Before Tax | 22.79 | 20.57 | 19.82 | 15.43 | 11.40 |
| Current Tax | 5.80 | 5.25 | 6.09 | 3.99 | 3.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.22 | 0.00 | -1.55 | -0.91 | -0.37 |
| Reported Net Profit | 17.21 | 15.33 | 15.28 | 12.34 | 8.46 |
| Extraordinary Items | 0.37 | 0.42 | 0.98 | 1.50 | 2.91 |
| Adjusted Net Profit | 16.84 | 14.91 | 14.30 | 10.84 | 5.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 75.33 | 60.00 | 111.26 | 104.97 | 103.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.05 | 0.00 | 66.55 | 6.05 | 7.34 |
| P & L Balance carried down | 86.49 | 75.33 | 60.00 | 111.26 | 104.97 |
| Dividend | 6.05 | 0.00 | 66.55 | 6.05 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 1,000.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 100.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 28.44 | 25.34 | 25.26 | 20.39 | 13.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 197.42 | 180.06 | 155.18 | 240.01 | 229.40 |
| Book Value(Adj)-Unit Curr | 197.42 | 180.06 | 155.18 | 240.01 | 229.40 |
