| White Organic Agro Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 513713 |
NSE Symbol : - |
P/E(TTM) : 7.83 |
|
ISIN Demat : INE146C01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.52 |
|
Book Value(₹) : 16.90 |
Market Cap(₹Cr) : 14.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19.63 | 33.45 | 173.51 | 148.05 | 78.77 |
| Other Income | 4.74 | 4.28 | 3.57 | 5.59 | 1.41 |
| Stock Adjustments | 0.00 | 0.00 | -12.89 | 12.89 | 0.00 |
| Total Income | 24.37 | 37.73 | 164.19 | 166.53 | 80.18 |
| EXPENDITURE : | |||||
| Raw Materials | 19.45 | 31.94 | 159.14 | 154.66 | 78.71 |
| Power and Fuel Cost | 0.01 | 0.02 | 0.02 | 0.05 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.02 | 0.05 | 0.02 |
| Selling and Administration Expenses | 1.94 | 1.05 | 0.60 | 0.33 | 0.51 |
| Miscellaneous Expenses | 0.01 | 1.41 | 1.24 | 0.08 | 0.39 |
| Employee Benefit Expenses | 0.61 | 0.54 | 0.57 | 0.51 | 0.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.33 | 2.77 | 2.61 | 10.85 | 0.21 |
| Interest | 0.01 | 1.05 | 0.87 | 0.00 | 0.00 |
| Gross Profit | 2.32 | 1.72 | 1.74 | 10.85 | 0.21 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 2.31 | 1.71 | 1.73 | 10.84 | 0.21 |
| Current Tax | 0.58 | 0.53 | 0.49 | 2.06 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.73 | 1.17 | 1.24 | 8.78 | 0.15 |
| Extraordinary Items | 0.00 | -0.28 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.73 | 1.45 | 1.24 | 8.78 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.52 | -0.33 | -0.11 |
| Profit/Loss Balance carried down | 20.45 | 19.28 | 18.56 | 10.12 | 10.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 22.18 | 20.45 | 19.28 | 18.56 | 10.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.49 | 0.33 | 0.35 | 2.51 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 16.44 | 15.94 | 15.60 | 15.40 | 12.99 |
| Book Value(Adj)-Unit Curr | 16.44 | 15.94 | 15.60 | 15.40 | 12.99 |