| HCP Plastene Bulkpack Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 526717 |
NSE Symbol : - |
P/E(TTM) : 16.05 |
|
ISIN Demat : INE136C01044 |
Div & Yield% : 0.26 |
EPS(TTM) : 23.91 |
|
Book Value(₹) : 60.10 |
Market Cap(₹Cr) : 410.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 118.09 | 45.55 | 48.40 | 49.33 | 15.87 |
| Other Income | 1.49 | 1.27 | 0.43 | 0.16 | 76.47 |
| Stock Adjustments | 9.08 | 0.85 | 0.73 | -2.05 | 3.50 |
| Total Income | 128.66 | 47.67 | 49.56 | 47.44 | 95.84 |
| EXPENDITURE : | |||||
| Raw Materials | 94.06 | 27.72 | 36.52 | 27.73 | 14.22 |
| Power and Fuel Cost | 5.28 | 4.78 | 3.49 | 4.56 | 1.31 |
| Other Manufacturing Expenses | 5.89 | 5.38 | 3.77 | 6.11 | 2.51 |
| Selling and Administration Expenses | 2.36 | 1.99 | 1.82 | 1.69 | 0.57 |
| Miscellaneous Expenses | 1.67 | 0.05 | 0.16 | 0.05 | 26.24 |
| Employee Benefit Expenses | 4.17 | 5.20 | 4.26 | 4.24 | 1.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.22 | 2.55 | -0.46 | 3.08 | 49.93 |
| Interest | 5.29 | 3.58 | 3.34 | 3.30 | 1.28 |
| Gross Profit | 9.93 | -1.03 | -3.80 | -0.22 | 48.65 |
| Depreciation | 2.30 | 2.69 | 3.34 | 4.66 | 5.12 |
| Profit Before Tax | 7.63 | -3.72 | -7.14 | -4.88 | 43.53 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.88 | -0.96 | -1.79 | -1.21 | -20.09 |
| Reported Net Profit | 5.74 | -2.76 | -5.35 | -3.68 | 63.62 |
| Extraordinary Items | 0.31 | -0.04 | 0.20 | 0.01 | 52.84 |
| Adjusted Net Profit | 5.43 | -2.72 | -5.55 | -3.69 | 10.78 |
| Adjustment below Net Profit | 0.00 | 0.13 | 0.05 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -48.91 | -46.28 | -40.98 | -37.30 | -100.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -43.17 | -48.91 | -46.28 | -40.98 | -37.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.38 | -2.59 | -5.01 | -3.59 | 62.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.76 | 39.02 | 41.02 | 22.11 | 25.70 |
| Book Value(Adj)-Unit Curr | 44.76 | 39.02 | 41.02 | 22.11 | 25.70 |
