| Vistar Amar Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 538565 |
NSE Symbol : - |
P/E(TTM) : 8.79 |
|
ISIN Demat : INE878P01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.48 |
|
Book Value(₹) : 94.30 |
Market Cap(₹Cr) : 108.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 158.47 | 26.99 | 74.09 | 64.17 | 55.95 |
| Other Income | 0.15 | 0.12 | 0.02 | 0.01 | 0.01 |
| Stock Adjustments | 1.67 | 6.40 | -0.69 | 3.07 | -0.99 |
| Total Income | 160.29 | 33.51 | 73.42 | 67.25 | 54.97 |
| EXPENDITURE : | |||||
| Raw Materials | 118.49 | 25.21 | 56.25 | 49.86 | 40.98 |
| Power and Fuel Cost | 11.13 | 3.52 | 5.76 | 6.44 | 3.88 |
| Other Manufacturing Expenses | 1.33 | 0.61 | 0.56 | 0.50 | 0.71 |
| Selling and Administration Expenses | 8.21 | 2.25 | 3.43 | 4.14 | 3.31 |
| Miscellaneous Expenses | 0.24 | 0.09 | 0.19 | 0.08 | 0.10 |
| Employee Benefit Expenses | 4.58 | 2.58 | 1.83 | 1.54 | 1.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.31 | -0.73 | 5.40 | 4.69 | 4.89 |
| Interest | 0.11 | 0.03 | 0.07 | 0.04 | 0.01 |
| Gross Profit | 16.20 | -0.76 | 5.33 | 4.65 | 4.88 |
| Depreciation | 3.61 | 0.62 | 0.37 | 0.42 | 0.44 |
| Profit Before Tax | 12.59 | -1.38 | 4.96 | 4.23 | 4.44 |
| Current Tax | 3.51 | 0.04 | 1.28 | 1.09 | 1.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | 0.05 | -0.03 | -0.02 | -0.01 |
| Reported Net Profit | 9.35 | -1.47 | 3.71 | 3.17 | 3.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.35 | -1.47 | 3.71 | 3.17 | 3.33 |
| Adjustment below Net Profit | 0.14 | 26.97 | 0.01 | 0.00 | 0.01 |
| Profit/Loss Balance carried down | 39.07 | 13.57 | 9.86 | 6.69 | 3.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 48.56 | 39.07 | 13.57 | 9.86 | 6.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.23 | -2.56 | 11.59 | 9.89 | 10.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.30 | 77.83 | 52.42 | 40.81 | 30.91 |
| Book Value(Adj)-Unit Curr | 94.30 | 77.83 | 45.15 | 35.15 | 26.62 |
