| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : AARVI |
P/E(TTM) : 19.84 |
|
ISIN Demat : INE754X01016 |
Div & Yield% : - |
EPS(TTM) : 7.88 |
|
Book Value(₹) : 77.97 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 464.08 | 377.65 | 382.69 | 274.51 | 189.66 |
| Other Income | 3.04 | 2.72 | 1.61 | 1.21 | 2.29 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 467.12 | 380.37 | 384.30 | 275.72 | 191.95 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.30 | 0.43 | 0.70 | 0.22 | 0.26 |
| Other Manufacturing Expenses | 85.35 | 63.38 | 63.49 | 34.55 | 16.69 |
| Selling and Administration Expenses | 16.24 | 15.12 | 14.10 | 12.64 | 11.61 |
| Miscellaneous Expenses | 3.71 | 2.68 | 2.18 | 2.03 | 1.59 |
| Employee Benefit Expenses | 347.42 | 284.61 | 285.22 | 211.63 | 151.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.09 | 14.15 | 18.61 | 14.65 | 10.23 |
| Interest | 3.91 | 1.87 | 2.12 | 1.24 | 0.75 |
| Gross Profit | 10.18 | 12.28 | 16.49 | 13.41 | 9.48 |
| Depreciation | 1.56 | 1.25 | 1.19 | 1.02 | 0.97 |
| Profit Before Tax | 8.62 | 11.03 | 15.30 | 12.39 | 8.51 |
| Current Tax | 0.85 | 0.79 | 1.11 | 0.11 | -0.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.11 | 0.07 | -0.03 | 0.83 |
| Reported Net Profit | 7.73 | 10.35 | 14.12 | 12.31 | 8.65 |
| Extraordinary Items | 0.05 | 0.00 | 0.04 | -0.17 | 0.00 |
| Adjusted Net Profit | 7.68 | 10.35 | 14.08 | 12.48 | 8.65 |
| Adjustment below Net Profit | -0.05 | -0.14 | 0.02 | 0.04 | 0.12 |
| Profit/Loss Balance carried down | 64.39 | 57.14 | 45.22 | 37.06 | 29.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.96 | 2.96 | 2.22 | 4.19 | 1.48 |
| P & L Balance carried down | 69.12 | 64.39 | 57.14 | 45.22 | 37.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 5.22 | 7.00 | 9.55 | 8.33 | 5.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.30 | 68.51 | 63.42 | 55.35 | 49.00 |
| Book Value(Adj)-Unit Curr | 72.30 | 68.51 | 63.42 | 55.35 | 49.00 |
