| Polychem Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506605 |
NSE Symbol : POLYCHEM |
P/E(TTM) : 23.41 |
|
ISIN Demat : INE752B01024 |
Div & Yield% : 0.97 |
EPS(TTM) : 88.17 |
|
Book Value(₹) : 884.87 |
Market Cap(₹Cr) : 82.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.81 | 36.87 | 35.22 | 20.42 | 10.94 |
| Other Income | 3.12 | 1.32 | 0.50 | 3.87 | 1.30 |
| Stock Adjustments | 0.36 | -0.03 | 2.07 | 0.32 | -0.23 |
| Total Income | 27.29 | 38.16 | 37.79 | 24.61 | 12.01 |
| EXPENDITURE : | |||||
| Raw Materials | 12.12 | 18.31 | 20.42 | 11.81 | 5.01 |
| Power and Fuel Cost | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 |
| Other Manufacturing Expenses | 3.66 | 4.85 | 4.65 | 2.84 | 1.64 |
| Selling and Administration Expenses | 2.27 | 2.27 | 3.66 | 3.13 | 1.51 |
| Miscellaneous Expenses | 0.46 | 0.15 | 0.12 | 0.10 | 0.13 |
| Employee Benefit Expenses | 3.87 | 3.89 | 3.59 | 3.04 | 2.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.85 | 8.64 | 5.29 | 3.66 | 0.86 |
| Interest | 0.10 | 0.11 | 0.14 | 0.05 | 0.07 |
| Gross Profit | 4.75 | 8.53 | 5.15 | 3.61 | 0.79 |
| Depreciation | 0.81 | 0.82 | 0.55 | 0.47 | 0.51 |
| Profit Before Tax | 3.94 | 7.71 | 4.60 | 3.14 | 0.28 |
| Current Tax | 0.66 | 1.72 | 0.90 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.05 | -0.02 | -0.10 | -0.02 |
| Reported Net Profit | 3.37 | 6.04 | 3.72 | 3.23 | 0.29 |
| Extraordinary Items | 1.38 | -0.03 | -0.02 | 0.04 | -0.01 |
| Adjusted Net Profit | 1.99 | 6.07 | 3.74 | 3.19 | 0.30 |
| Adjustment below Net Profit | -0.07 | -0.06 | -0.06 | -0.05 | 0.03 |
| Profit/Loss Balance carried down | 13.96 | 8.78 | 5.24 | 2.06 | 2.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.21 | 0.81 | 0.12 | 0.00 | 0.51 |
| P & L Balance carried down | 16.04 | 13.96 | 8.78 | 5.24 | 2.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 300.00 | 200.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 20.00 | 30.00 | 20.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 83.36 | 149.43 | 92.11 | 80.03 | 7.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 840.89 | 789.23 | 661.24 | 573.59 | 494.68 |
| Book Value(Adj)-Unit Curr | 840.89 | 789.23 | 661.24 | 573.59 | 494.68 |