| Greenlam Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 538979 |
NSE Symbol : GREENLAM |
P/E(TTM) : 49.24 |
|
ISIN Demat : INE544R01021 |
Div & Yield% : 0.15 |
EPS(TTM) : 5.53 |
|
Book Value(₹) : 49.68 |
Market Cap(₹Cr) : 6,947.67 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,415.19 | 2,206.86 | 2,123.50 | 1,851.07 | 1,559.19 |
| Other Income | 27.89 | 30.04 | 34.15 | 34.46 | 17.47 |
| Stock Adjustments | -3.86 | 6.31 | 35.04 | 5.07 | 23.27 |
| Total Income | 2,439.22 | 2,243.21 | 2,192.69 | 1,890.60 | 1,599.93 |
| EXPENDITURE : | |||||
| Raw Materials | 1,189.86 | 1,118.39 | 1,099.21 | 1,037.27 | 925.18 |
| Power and Fuel Cost | 80.07 | 75.74 | 76.91 | 73.85 | 53.93 |
| Other Manufacturing Expenses | 52.83 | 50.87 | 43.60 | 36.04 | 33.83 |
| Selling and Administration Expenses | 341.20 | 299.61 | 299.11 | 236.00 | 178.10 |
| Miscellaneous Expenses | 38.25 | 29.45 | 32.31 | 24.46 | 22.93 |
| Employee Benefit Expenses | 434.32 | 388.66 | 342.13 | 253.69 | 208.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 302.69 | 280.49 | 299.42 | 229.29 | 177.40 |
| Interest | 42.33 | 46.43 | 36.90 | 22.91 | 13.48 |
| Gross Profit | 260.36 | 234.06 | 262.52 | 206.38 | 163.92 |
| Depreciation | 79.58 | 81.67 | 73.54 | 58.46 | 54.31 |
| Profit Before Tax | 180.78 | 152.39 | 188.98 | 147.92 | 109.61 |
| Current Tax | 44.74 | 41.68 | 43.01 | 28.99 | 27.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.60 | -1.90 | 0.08 | -1.98 | -3.45 |
| Reported Net Profit | 138.64 | 112.61 | 145.89 | 120.91 | 85.37 |
| Extraordinary Items | -2.46 | 5.20 | 0.26 | 3.68 | -0.85 |
| Adjusted Net Profit | 141.10 | 107.41 | 145.63 | 117.23 | 86.22 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | -7.63 | 0.00 |
| Profit/Loss Balance carried down | 735.45 | 648.88 | 527.04 | 433.24 | 364.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.21 | 26.05 | 24.05 | 19.48 | 17.07 |
| P & L Balance carried down | 858.88 | 735.45 | 648.88 | 527.04 | 433.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 165.00 | 150.00 | 120.00 |
| Dividend Per Share(Rs) | 0.40 | 0.40 | 1.65 | 1.50 | 1.20 |
| Earnings Per Share-Unit Curr | 5.43 | 4.41 | 11.43 | 9.52 | 7.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.69 | 44.57 | 82.00 | 72.50 | 52.36 |
| Book Value(Adj)-Unit Curr | 49.69 | 44.57 | 41.00 | 36.25 | 26.18 |
