| Future Lifestyle Fashions Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 536507 |
NSE Symbol : FLFL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE452O01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -94.18 |
Market Cap(₹Cr) : 24.01 |
Face Value(₹) : 2.00 |
| Particulars | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 285.94 | 215.43 | 576.85 | 529.29 | 387.26 |
| Net Sales | 2,838.31 | 2,160.51 | 5,985.78 | 5,377.41 | 4,218.90 |
| Other Income | -255.47 | 49.99 | 64.62 | 38.60 | 33.30 |
| Stock Adjustments | -478.98 | -524.05 | 424.95 | 525.40 | 36.06 |
| Total Income | 2,103.86 | 1,686.45 | 6,475.35 | 5,941.41 | 4,288.26 |
| EXPENDITURE : | |||||
| Raw Materials | 1,813.54 | 1,007.76 | 4,390.56 | 3,984.39 | 2,686.53 |
| Power and Fuel Cost | 90.89 | 73.42 | 140.53 | 136.32 | 115.02 |
| Other Manufacturing Expenses | 16.36 | 9.81 | 28.92 | 29.60 | 26.63 |
| Selling and Administration Expenses | 249.57 | 182.30 | 309.53 | 759.09 | 620.48 |
| Miscellaneous Expenses | 1,068.09 | 190.27 | 373.09 | 234.97 | 196.91 |
| Employee Benefit Expenses | 234.86 | 173.14 | 314.75 | 296.91 | 243.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1,369.45 | 49.75 | 917.97 | 500.13 | 399.62 |
| Interest | 314.28 | 338.62 | 301.33 | 104.38 | 94.72 |
| Gross Profit | -1,683.73 | -288.87 | 616.64 | 395.75 | 304.90 |
| Depreciation | 609.09 | 581.88 | 682.17 | 196.65 | 149.33 |
| Profit Before Tax | -2,292.82 | -870.75 | -65.53 | 199.10 | 155.57 |
| Current Tax | 0.00 | 0.82 | 7.88 | 37.56 | 32.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 156.09 | 0.00 | 0.00 | 16.17 | 12.25 |
| Reported Net Profit | -2,448.91 | -871.57 | -73.41 | 145.37 | 110.51 |
| Extraordinary Items | -731.77 | -41.47 | -122.89 | -20.03 | -15.60 |
| Adjusted Net Profit | -1,717.14 | -830.10 | 49.48 | 165.40 | 126.11 |
| Adjustment below Net Profit | -0.95 | 1.24 | -264.13 | -4.24 | -2.27 |
| Profit/Loss Balance carried down | -695.21 | 175.12 | 539.90 | 472.10 | 379.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 27.24 | 73.33 | 15.22 |
| P & L Balance carried down | -3,145.07 | -695.21 | 175.12 | 539.90 | 472.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 70.00 | 60.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.40 | 1.20 |
| Earnings Per Share-Unit Curr | -121.38 | -43.20 | -3.64 | 7.47 | 5.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -86.46 | 36.59 | 79.95 | 84.69 | 73.21 |
| Book Value(Adj)-Unit Curr | -86.46 | 36.59 | 79.95 | 84.69 | 73.21 |