| Kamat Hotels (India) Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 526668 |
NSE Symbol : KAMATHOTEL |
P/E(TTM) : 14.56 |
|
ISIN Demat : INE967C01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.15 |
|
Book Value(₹) : 130.96 |
Market Cap(₹Cr) : 607.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 264.48 | 222.82 | 223.74 | 108.19 | 51.62 |
| Other Income | 28.76 | 62.32 | 215.27 | 0.61 | 4.74 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 293.24 | 285.14 | 439.01 | 108.80 | 56.36 |
| EXPENDITURE : | |||||
| Raw Materials | 22.38 | 18.86 | 17.66 | 10.85 | 5.09 |
| Power and Fuel Cost | 15.93 | 14.25 | 13.65 | 9.25 | 5.58 |
| Other Manufacturing Expenses | 34.79 | 38.85 | 29.70 | 19.25 | 12.26 |
| Selling and Administration Expenses | 61.00 | 40.66 | 33.95 | 13.80 | 7.40 |
| Miscellaneous Expenses | 1.80 | 7.60 | 13.63 | 3.63 | 2.35 |
| Employee Benefit Expenses | 54.94 | 46.16 | 35.47 | 24.16 | 11.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 102.40 | 118.77 | 294.94 | 27.86 | 11.77 |
| Interest | 23.09 | 56.08 | 19.69 | 47.53 | 38.91 |
| Gross Profit | 79.31 | 62.69 | 275.25 | -19.67 | -27.14 |
| Depreciation | 10.18 | 8.95 | 10.08 | 10.03 | 10.01 |
| Profit Before Tax | 69.13 | 53.74 | 265.17 | -29.70 | -37.15 |
| Current Tax | 6.65 | 2.15 | 0.01 | 0.01 | -0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.11 | 6.34 | 3.35 | -7.36 | -9.47 |
| Reported Net Profit | 50.37 | 45.24 | 261.81 | -22.34 | -27.57 |
| Extraordinary Items | -0.28 | 26.06 | 195.55 | -0.04 | 3.98 |
| Adjusted Net Profit | 50.65 | 19.18 | 66.26 | -22.30 | -31.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 85.71 | 40.47 | -221.33 | -198.99 | -171.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 136.09 | 85.71 | 40.47 | -221.33 | -198.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.75 | 17.07 | 103.72 | -9.24 | -11.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 124.45 | 109.09 | 91.69 | -16.93 | -7.76 |
| Book Value(Adj)-Unit Curr | 124.45 | 109.09 | 91.69 | -16.93 | -7.76 |