| Aditya Infotech Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 544466 |
NSE Symbol : CPPLUS |
P/E(TTM) : 99.71 |
|
ISIN Demat : INE819V01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 15.58 |
|
Book Value(₹) : 116.73 |
Market Cap(₹Cr) : 18,260.62 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,065.82 | 2,782.43 | 2,284.55 | 1,633.50 | 1,110.36 |
| Other Income | 11.59 | 17.68 | 13.73 | 14.89 | 11.76 |
| Stock Adjustments | 81.64 | -2.08 | 209.33 | 232.44 | -119.62 |
| Total Income | 3,159.05 | 2,798.03 | 2,507.61 | 1,880.83 | 1,002.50 |
| EXPENDITURE : | |||||
| Raw Materials | 2,534.87 | 2,269.86 | 2,107.64 | 1,573.69 | 802.84 |
| Power and Fuel Cost | 1.47 | 1.09 | 0.94 | 0.00 | 0.80 |
| Other Manufacturing Expenses | 3.58 | 3.58 | 19.07 | 0.12 | 8.15 |
| Selling and Administration Expenses | 191.55 | 142.37 | 94.43 | 35.33 | 20.56 |
| Miscellaneous Expenses | 11.92 | 8.27 | 14.26 | 44.56 | 43.41 |
| Employee Benefit Expenses | 166.50 | 132.20 | 102.01 | 82.68 | 61.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 249.15 | 240.66 | 169.26 | 144.46 | 65.01 |
| Interest | 41.51 | 30.90 | 23.22 | 20.38 | 26.38 |
| Gross Profit | 207.64 | 209.76 | 146.04 | 124.08 | 38.63 |
| Depreciation | 25.24 | 15.71 | 8.85 | 7.54 | 5.75 |
| Profit Before Tax | 182.40 | 194.05 | 137.19 | 116.54 | 32.88 |
| Current Tax | 54.72 | 50.69 | 34.82 | 31.33 | 10.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.61 | -1.25 | 0.24 | 1.56 | -0.66 |
| Reported Net Profit | 135.30 | 144.60 | 102.13 | 83.64 | 23.16 |
| Extraordinary Items | -0.21 | 3.26 | -4.32 | -3.50 | -1.17 |
| Adjusted Net Profit | 135.51 | 141.34 | 106.45 | 87.14 | 24.33 |
| Adjustment below Net Profit | -0.36 | -1.49 | 0.10 | 0.00 | -0.86 |
| Profit/Loss Balance carried down | 412.49 | 270.39 | 251.96 | 170.17 | 150.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.00 | 1.00 | 83.81 | 1.85 | 2.62 |
| P & L Balance carried down | 529.43 | 412.49 | 270.39 | 251.96 | 170.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 12.32 | 705.37 | 498.21 | 334.57 | 92.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.71 | 2,107.49 | 1,414.30 | 1,086.02 | 758.85 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |