| NIBE Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 535136 |
NSE Symbol : NIBE |
P/E(TTM) : 166.79 |
|
ISIN Demat : INE149O01018 |
Div & Yield% : 0.12 |
EPS(TTM) : 5.98 |
|
Book Value(₹) : 159.79 |
Market Cap(₹Cr) : 1,446.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 481.47 | 279.00 | 104.95 | 21.24 | 2.51 |
| Other Income | 3.35 | 2.57 | 1.15 | 1.29 | 0.05 |
| Stock Adjustments | -1.49 | -2.12 | 2.40 | -1.87 | 0.07 |
| Total Income | 483.33 | 279.45 | 108.50 | 20.66 | 2.63 |
| EXPENDITURE : | |||||
| Raw Materials | 351.16 | 183.14 | 67.40 | 3.88 | 2.13 |
| Power and Fuel Cost | 1.57 | 1.68 | 1.26 | 0.43 | 0.00 |
| Other Manufacturing Expenses | 36.15 | 39.53 | 14.53 | 5.95 | 0.00 |
| Selling and Administration Expenses | 10.97 | 5.53 | 5.89 | 3.41 | 0.22 |
| Miscellaneous Expenses | 7.55 | 0.42 | 0.08 | 0.18 | 0.00 |
| Employee Benefit Expenses | 13.95 | 9.65 | 6.32 | 3.18 | 0.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.98 | 39.51 | 13.03 | 3.64 | 0.18 |
| Interest | 7.93 | 4.23 | 3.25 | 1.09 | 0.00 |
| Gross Profit | 54.05 | 35.28 | 9.78 | 2.55 | 0.18 |
| Depreciation | 16.44 | 5.87 | 3.51 | 2.88 | 0.00 |
| Profit Before Tax | 37.61 | 29.41 | 6.27 | -0.33 | 0.18 |
| Current Tax | 8.80 | 7.22 | 1.82 | 0.18 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.84 | 0.13 | -0.12 | -0.07 | 0.00 |
| Reported Net Profit | 26.97 | 22.06 | 4.57 | -0.45 | 0.13 |
| Extraordinary Items | 0.60 | 1.30 | 0.05 | 0.06 | 0.00 |
| Adjusted Net Profit | 26.37 | 20.76 | 4.52 | -0.51 | 0.13 |
| Adjustment below Net Profit | 0.05 | 0.03 | 0.03 | -0.02 | 0.00 |
| Profit/Loss Balance carried down | 26.11 | 4.14 | -0.46 | 0.01 | -0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.31 | 0.12 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 51.82 | 26.11 | 4.14 | -0.46 | 0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 10.00 | 1.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.25 | 1.00 | 0.10 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.86 | 16.80 | 3.86 | -0.43 | 0.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 155.52 | 117.08 | 56.39 | 9.56 | 10.01 |
| Book Value(Adj)-Unit Curr | 155.52 | 117.08 | 56.39 | 9.56 | 10.01 |