| Mahalaxmi Rubtech Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514450 |
NSE Symbol : MHLXMIRU |
P/E(TTM) : 10.35 |
|
ISIN Demat : INE112D01035 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.15 |
|
Book Value(₹) : 74.44 |
Market Cap(₹Cr) : 210.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 92.12 | 76.90 | 69.44 | 169.64 | 136.64 |
| Other Income | 2.69 | 1.67 | 1.19 | 4.50 | 2.74 |
| Stock Adjustments | 0.45 | -1.75 | 6.34 | 3.38 | -4.85 |
| Total Income | 95.26 | 76.82 | 76.97 | 177.52 | 134.53 |
| EXPENDITURE : | |||||
| Raw Materials | 45.70 | 36.74 | 40.39 | 89.42 | 65.79 |
| Power and Fuel Cost | 5.23 | 4.82 | 4.04 | 31.54 | 17.89 |
| Other Manufacturing Expenses | 3.68 | 3.11 | 3.79 | 18.30 | 15.10 |
| Selling and Administration Expenses | 4.72 | 4.13 | 2.93 | 5.74 | 3.93 |
| Miscellaneous Expenses | 1.16 | 0.73 | 1.28 | 0.84 | 0.46 |
| Employee Benefit Expenses | 8.05 | 7.32 | 6.61 | 12.24 | 10.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.74 | 19.96 | 17.93 | 19.44 | 20.36 |
| Interest | 1.07 | 1.51 | 2.01 | 3.76 | 3.13 |
| Gross Profit | 25.67 | 18.45 | 15.92 | 15.68 | 17.23 |
| Depreciation | 3.75 | 3.64 | 3.54 | 8.49 | 9.40 |
| Profit Before Tax | 21.92 | 14.81 | 12.38 | 7.19 | 7.83 |
| Current Tax | 5.63 | 4.05 | 1.95 | 1.83 | 2.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.48 | -0.28 | -0.46 | -0.06 | -0.43 |
| Reported Net Profit | 16.78 | 11.03 | 10.89 | 5.42 | 6.10 |
| Extraordinary Items | 0.04 | 0.00 | 0.00 | 0.26 | 0.00 |
| Adjusted Net Profit | 16.74 | 11.03 | 10.89 | 5.16 | 6.10 |
| Adjustment below Net Profit | -0.91 | 0.02 | 0.02 | -4.11 | -0.16 |
| Profit/Loss Balance carried down | 27.14 | 16.09 | 51.12 | 49.81 | 43.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 45.97 | 0.00 | 0.00 |
| P & L Balance carried down | 43.01 | 27.14 | 16.05 | 51.12 | 49.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.80 | 10.39 | 10.25 | 5.11 | 4.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.71 | 49.80 | 39.25 | 72.52 | 70.93 |
| Book Value(Adj)-Unit Curr | 64.71 | 34.40 | 27.11 | 50.09 | 48.99 |