| JSW Infrastructure Ltd | Industry : (Marine Port & Services) | |
|---|---|---|
|
BSE Code : 543994 |
NSE Symbol : JSWINFRA |
P/E(TTM) : 452.03 |
|
ISIN Demat : INE880J01026 |
Div & Yield% : 0.24 |
EPS(TTM) : 0.74 |
|
Book Value(₹) : 50.35 |
Market Cap(₹Cr) : 77,938.55 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 600.78 | 519.93 | 534.38 | 531.58 | 473.03 |
| Other Income | 589.15 | 663.93 | 416.46 | 296.70 | 117.16 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,189.93 | 1,183.86 | 950.84 | 828.28 | 590.19 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 297.45 | 247.44 | 218.48 | 227.37 | 210.95 |
| Selling and Administration Expenses | 33.04 | 39.18 | 24.98 | 16.27 | 20.53 |
| Miscellaneous Expenses | 8.69 | 4.27 | 4.76 | 6.84 | 2.89 |
| Employee Benefit Expenses | 44.10 | 46.98 | 81.69 | 63.26 | 35.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 806.65 | 845.99 | 620.93 | 514.54 | 320.15 |
| Interest | 624.36 | 347.30 | 252.16 | 460.48 | 145.35 |
| Gross Profit | 182.29 | 498.69 | 368.77 | 54.06 | 174.80 |
| Depreciation | 5.98 | 2.65 | 1.72 | 1.36 | 1.66 |
| Profit Before Tax | 176.31 | 496.04 | 367.05 | 52.70 | 173.14 |
| Current Tax | 0.15 | 44.95 | 89.67 | -14.27 | 30.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.56 | 59.70 | -9.83 | -0.10 | 2.35 |
| Reported Net Profit | 167.60 | 391.39 | 287.21 | 67.07 | 140.54 |
| Extraordinary Items | -2.28 | 86.44 | 2.49 | -1.68 | 0.77 |
| Adjusted Net Profit | 169.88 | 304.95 | 284.72 | 68.75 | 139.77 |
| Adjustment below Net Profit | 0.03 | -0.13 | 0.00 | 0.00 | 0.33 |
| Profit/Loss Balance carried down | 1,773.37 | 1,337.38 | 928.02 | 860.95 | 720.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 69.04 | -44.73 | -122.15 | 0.00 | 0.00 |
| P & L Balance carried down | 1,871.96 | 1,773.37 | 1,337.38 | 928.02 | 860.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 40.00 | 27.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.90 | 0.80 | 0.55 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.80 | 1.89 | 1.40 | 0.37 | 23.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.81 | 24.81 | 23.38 | 8.91 | 232.36 |
| Book Value(Adj)-Unit Curr | 24.81 | 24.81 | 23.38 | - | - |
