| Mirza International Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 526642 |
NSE Symbol : MIRZAINT |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE771A01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 34.76 |
Market Cap(₹Cr) : 541.61 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 569.59 | 602.72 | 627.06 | 1,385.63 | 1,046.82 |
| Other Income | 0.66 | 6.68 | 5.03 | 17.21 | 1.24 |
| Stock Adjustments | -9.24 | 6.19 | -8.12 | 0.14 | 32.65 |
| Total Income | 561.01 | 615.59 | 623.97 | 1,402.98 | 1,080.71 |
| EXPENDITURE : | |||||
| Raw Materials | 334.74 | 364.25 | 368.56 | 804.84 | 621.52 |
| Power and Fuel Cost | 8.44 | 9.29 | 12.73 | 23.54 | 22.94 |
| Other Manufacturing Expenses | 43.47 | 50.42 | 46.71 | 48.65 | 36.92 |
| Selling and Administration Expenses | 54.86 | 51.58 | 56.79 | 234.97 | 188.94 |
| Miscellaneous Expenses | 5.59 | 8.63 | -1.37 | 2.90 | 3.90 |
| Employee Benefit Expenses | 79.24 | 78.07 | 73.39 | 93.68 | 88.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.67 | 53.35 | 67.16 | 194.40 | 117.73 |
| Interest | 9.02 | 7.08 | 7.73 | 23.01 | 41.00 |
| Gross Profit | 25.65 | 46.27 | 59.43 | 171.39 | 76.73 |
| Depreciation | 30.40 | 28.06 | 25.30 | 57.57 | 66.27 |
| Profit Before Tax | -4.75 | 18.21 | 34.13 | 113.82 | 10.46 |
| Current Tax | 0.00 | 4.50 | 7.00 | 27.55 | 6.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.75 | 0.26 | 0.92 | 0.70 | -3.02 |
| Reported Net Profit | -4.00 | 13.45 | 26.21 | 85.57 | 7.38 |
| Extraordinary Items | 1.06 | 0.00 | 2.63 | 0.45 | -0.34 |
| Adjusted Net Profit | -5.06 | 13.45 | 23.58 | 85.12 | 7.72 |
| Adjustment below Net Profit | -0.68 | -0.18 | 0.43 | -0.07 | 2.56 |
| Profit/Loss Balance carried down | 440.61 | 427.45 | 401.67 | 494.37 | 484.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.11 | 0.87 | 178.20 | 0.00 |
| P & L Balance carried down | 435.93 | 440.61 | 427.44 | 401.67 | 494.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.29 | 0.97 | 1.90 | 6.19 | 0.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.56 | 33.98 | 32.94 | 31.41 | 52.97 |
| Book Value(Adj)-Unit Curr | 33.56 | 33.98 | 32.94 | 4.10 | 6.91 |