| Jyoti Resins and Adhesives Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 514448 |
NSE Symbol : - |
P/E(TTM) : 17.41 |
|
ISIN Demat : INE577D01013 |
Div & Yield% : 0.85 |
EPS(TTM) : 61.15 |
|
Book Value(₹) : 196.84 |
Market Cap(₹Cr) : 1,277.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 284.12 | 257.30 | 261.25 | 181.96 | 101.29 |
| Other Income | 10.97 | 6.82 | 2.26 | 3.45 | 6.42 |
| Stock Adjustments | 1.71 | -0.82 | -1.96 | 2.73 | -3.50 |
| Total Income | 296.80 | 263.30 | 261.55 | 188.14 | 104.21 |
| EXPENDITURE : | |||||
| Raw Materials | 76.19 | 61.58 | 110.87 | 94.47 | 41.88 |
| Power and Fuel Cost | 0.55 | 0.68 | 0.67 | 0.72 | 0.45 |
| Other Manufacturing Expenses | 17.26 | 26.75 | 26.10 | 20.43 | 7.57 |
| Selling and Administration Expenses | 69.79 | 55.66 | 42.48 | 28.99 | 24.36 |
| Miscellaneous Expenses | 2.64 | 2.79 | 0.79 | 1.68 | 0.14 |
| Employee Benefit Expenses | 29.93 | 25.08 | 17.75 | 14.62 | 12.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 100.46 | 90.76 | 62.89 | 27.23 | 16.88 |
| Interest | 0.09 | 0.07 | 0.03 | 0.06 | 0.08 |
| Gross Profit | 100.37 | 90.69 | 62.86 | 27.17 | 16.80 |
| Depreciation | 1.59 | 1.09 | 1.45 | 0.71 | 0.62 |
| Profit Before Tax | 98.78 | 89.60 | 61.41 | 26.46 | 16.18 |
| Current Tax | 24.84 | 22.34 | 14.93 | 6.65 | 4.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.14 | 0.04 | 0.04 | 0.01 |
| Reported Net Profit | 73.87 | 67.12 | 46.44 | 19.76 | 12.17 |
| Extraordinary Items | 0.02 | 0.02 | 0.00 | 1.38 | 1.02 |
| Adjusted Net Profit | 73.85 | 67.10 | 46.44 | 18.38 | 11.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | -8.00 | 0.03 | 0.00 |
| Profit/Loss Balance carried down | 137.10 | 77.18 | 41.74 | 23.14 | 11.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.80 | 7.20 | 3.00 | 1.20 | 1.00 |
| P & L Balance carried down | 200.17 | 137.10 | 77.18 | 41.74 | 23.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 90.00 | 60.00 | 75.00 | 30.00 |
| Dividend Per Share(Rs) | 9.00 | 9.00 | 6.00 | 7.50 | 3.00 |
| Earnings Per Share-Unit Curr | 61.56 | 55.93 | 38.70 | 49.41 | 30.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 177.05 | 124.53 | 74.32 | 114.34 | 67.86 |
| Book Value(Adj)-Unit Curr | 177.05 | 124.53 | 74.32 | 38.11 | 22.62 |