| National Plastic Industries Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 526616 |
NSE Symbol : - |
P/E(TTM) : 8.87 |
|
ISIN Demat : INE233D01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.44 |
|
Book Value(₹) : 48.57 |
Market Cap(₹Cr) : 44.05 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 12.94 | 11.57 |
| Net Sales | 96.95 | 98.38 | 112.00 | 82.64 | 76.45 |
| Other Income | 0.62 | 0.72 | 0.34 | 0.31 | 1.36 |
| Stock Adjustments | -0.11 | 0.99 | -4.49 | 2.58 | 1.06 |
| Total Income | 97.46 | 100.09 | 107.85 | 85.53 | 78.87 |
| EXPENDITURE : | |||||
| Raw Materials | 60.46 | 61.25 | 66.58 | 56.02 | 49.94 |
| Power and Fuel Cost | 4.58 | 4.61 | 4.70 | 3.59 | 4.04 |
| Other Manufacturing Expenses | 7.62 | 7.64 | 10.06 | 5.54 | 4.81 |
| Selling and Administration Expenses | 6.38 | 7.86 | 6.47 | 6.07 | 6.53 |
| Miscellaneous Expenses | 0.56 | 1.37 | 1.72 | 1.10 | 1.27 |
| Employee Benefit Expenses | 7.60 | 7.03 | 6.31 | 5.48 | 5.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.26 | 10.34 | 12.02 | 7.73 | 6.86 |
| Interest | 1.79 | 2.04 | 3.18 | 2.78 | 2.77 |
| Gross Profit | 8.47 | 8.30 | 8.84 | 4.95 | 4.09 |
| Depreciation | 3.39 | 2.69 | 2.61 | 2.64 | 2.63 |
| Profit Before Tax | 5.08 | 5.61 | 6.23 | 2.31 | 1.46 |
| Current Tax | 1.59 | 2.01 | 1.17 | 0.55 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | 1.99 | 0.72 | -1.06 | -0.91 |
| Reported Net Profit | 3.75 | 1.62 | 4.34 | 2.83 | 2.38 |
| Extraordinary Items | -0.03 | 0.00 | 0.02 | 0.12 | -0.69 |
| Adjusted Net Profit | 3.78 | 1.62 | 4.32 | 2.71 | 3.07 |
| Adjustment below Net Profit | 0.00 | 0.11 | -0.01 | -0.83 | 0.00 |
| Profit/Loss Balance carried down | 16.83 | 15.11 | 10.77 | 8.78 | 6.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 20.59 | 16.83 | 15.11 | 10.77 | 8.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.11 | 1.77 | 4.76 | 3.09 | 2.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.86 | 41.67 | 39.75 | 34.94 | 32.67 |
| Book Value(Adj)-Unit Curr | 45.86 | 41.67 | 39.75 | 34.94 | 32.67 |