| Blue Dart Express Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 526612 |
NSE Symbol : BLUEDART |
P/E(TTM) : 47.15 |
|
ISIN Demat : INE233B01017 |
Div & Yield% : 0.44 |
EPS(TTM) : 121.02 |
|
Book Value(₹) : 712.87 |
Market Cap(₹Cr) : 13,539.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,720.18 | 5,267.83 | 5,172.22 | 4,409.02 | 3,279.70 |
| Other Income | 78.29 | 71.84 | 50.54 | 28.47 | 20.98 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,798.47 | 5,339.67 | 5,222.76 | 4,437.49 | 3,300.68 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 23.97 | 21.34 | 20.50 | 18.23 | 16.70 |
| Other Manufacturing Expenses | 4,165.18 | 3,759.95 | 3,658.36 | 2,868.17 | 2,136.91 |
| Selling and Administration Expenses | 279.30 | 244.22 | 199.21 | 224.14 | 177.29 |
| Miscellaneous Expenses | 18.74 | 17.04 | 12.37 | 40.90 | 39.51 |
| Employee Benefit Expenses | 737.41 | 707.81 | 649.52 | 589.76 | 566.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 573.87 | 589.31 | 682.80 | 696.29 | 363.44 |
| Interest | 28.79 | 19.27 | 17.42 | 24.10 | 31.72 |
| Gross Profit | 545.08 | 570.04 | 665.38 | 672.19 | 331.72 |
| Depreciation | 209.21 | 187.25 | 166.64 | 168.66 | 200.67 |
| Profit Before Tax | 335.87 | 382.79 | 498.74 | 503.53 | 131.05 |
| Current Tax | 94.09 | 93.50 | 133.20 | 127.69 | 35.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.85 | 0.65 | -0.90 | -0.60 | -1.24 |
| Reported Net Profit | 244.63 | 288.64 | 366.44 | 376.44 | 96.31 |
| Extraordinary Items | 15.40 | 11.57 | 12.75 | -21.93 | -15.75 |
| Adjusted Net Profit | 229.23 | 277.07 | 353.69 | 398.37 | 112.06 |
| Adjustment below Net Profit | -1.90 | -40.88 | 21.70 | -6.06 | -0.63 |
| Profit/Loss Balance carried down | 1,315.88 | 1,139.30 | 834.21 | 558.74 | 463.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 59.32 | 71.18 | 83.05 | 94.91 | 0.00 |
| P & L Balance carried down | 1,499.29 | 1,315.88 | 1,139.30 | 834.21 | 558.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 300.00 | 300.00 | 600.00 | 150.00 |
| Dividend Per Share(Rs) | 25.00 | 30.00 | 30.00 | 60.00 | 15.00 |
| Earnings Per Share-Unit Curr | 102.96 | 121.48 | 154.23 | 158.43 | 40.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 683.21 | 605.48 | 530.45 | 401.89 | 285.85 |
| Book Value(Adj)-Unit Curr | 683.21 | 605.48 | 530.45 | 401.89 | 285.85 |