| Liberty Shoes Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 526596 |
NSE Symbol : LIBERTSHOE |
P/E(TTM) : 34.78 |
|
ISIN Demat : INE557B01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.82 |
|
Book Value(₹) : 133.72 |
Market Cap(₹Cr) : 463.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 675.48 | 636.86 | 654.33 | 487.82 | 458.06 |
| Other Income | 0.58 | 15.07 | 0.39 | 0.97 | 0.43 |
| Stock Adjustments | 12.61 | -14.18 | 27.21 | -37.50 | 2.23 |
| Total Income | 688.67 | 637.75 | 681.93 | 451.29 | 460.72 |
| EXPENDITURE : | |||||
| Raw Materials | 298.11 | 267.14 | 326.77 | 200.71 | 216.13 |
| Power and Fuel Cost | 9.98 | 9.48 | 9.49 | 8.16 | 8.36 |
| Other Manufacturing Expenses | 53.88 | 49.41 | 53.16 | 36.36 | 19.18 |
| Selling and Administration Expenses | 121.56 | 110.63 | 117.24 | 73.86 | 47.64 |
| Miscellaneous Expenses | 13.97 | 31.25 | 11.91 | 6.85 | 46.96 |
| Employee Benefit Expenses | 124.36 | 107.21 | 101.73 | 80.11 | 71.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.82 | 62.64 | 61.63 | 45.25 | 51.19 |
| Interest | 13.16 | 13.59 | 12.09 | 12.22 | 14.41 |
| Gross Profit | 53.66 | 49.05 | 49.54 | 33.03 | 36.78 |
| Depreciation | 32.78 | 33.76 | 31.69 | 29.05 | 34.42 |
| Profit Before Tax | 20.88 | 15.29 | 17.85 | 3.98 | 2.36 |
| Current Tax | 6.80 | 4.14 | 4.94 | 1.74 | 2.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 13.56 | 11.16 | 12.91 | 2.24 | 0.25 |
| Extraordinary Items | -1.98 | -3.52 | -0.22 | -0.16 | -0.06 |
| Adjusted Net Profit | 15.54 | 14.68 | 13.13 | 2.40 | 0.31 |
| Adjustment below Net Profit | -0.07 | -0.26 | 0.51 | 0.38 | -0.01 |
| Profit/Loss Balance carried down | 58.01 | 47.12 | 37.95 | 35.32 | 35.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 4.26 | 0.00 | 0.00 |
| P & L Balance carried down | 71.50 | 58.01 | 47.12 | 37.95 | 35.32 |
| Dividend | 0.00 | 0.00 | 4.26 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 25.00 | 25.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 2.50 | 2.50 | 0.00 |
| Earnings Per Share-Unit Curr | 7.96 | 6.55 | 7.58 | 1.32 | 0.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 130.61 | 122.69 | 116.30 | 110.92 | 109.38 |
| Book Value(Adj)-Unit Curr | 130.61 | 122.69 | 116.30 | 110.92 | 109.38 |
