| Sampann Utpadan India Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 534598 |
NSE Symbol : SAMPANN |
P/E(TTM) : 18.79 |
|
ISIN Demat : INE735M01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.54 |
|
Book Value(₹) : 8.26 |
Market Cap(₹Cr) : 141.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 92.64 | 71.45 | 57.74 | 48.04 | 23.66 |
| Other Income | 13.30 | 0.37 | 0.51 | 0.77 | 2.05 |
| Stock Adjustments | -0.87 | 2.22 | 1.80 | 0.13 | 0.02 |
| Total Income | 105.07 | 74.04 | 60.05 | 48.94 | 25.73 |
| EXPENDITURE : | |||||
| Raw Materials | 60.50 | 44.08 | 37.72 | 28.73 | 12.76 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 21.35 | 16.23 | 11.65 | 9.87 | 7.09 |
| Selling and Administration Expenses | 7.90 | 6.48 | 5.24 | 4.68 | 2.67 |
| Miscellaneous Expenses | 0.08 | 0.00 | -0.02 | 0.25 | 2.45 |
| Employee Benefit Expenses | 3.03 | 2.06 | 1.76 | 1.46 | 1.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.21 | 5.27 | 3.69 | 3.95 | -0.61 |
| Interest | 1.12 | 1.13 | 1.10 | 3.44 | 4.97 |
| Gross Profit | 11.09 | 4.14 | 2.59 | 0.51 | -5.58 |
| Depreciation | 5.70 | 5.01 | 4.82 | 4.45 | 4.22 |
| Profit Before Tax | 5.39 | -0.87 | -2.23 | -3.94 | -9.80 |
| Current Tax | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.40 | -0.22 | -0.56 | -0.99 | -2.47 |
| Reported Net Profit | 3.99 | -0.85 | -1.67 | -2.95 | -7.33 |
| Extraordinary Items | 6.71 | 0.01 | 0.00 | 0.13 | -0.55 |
| Adjusted Net Profit | -2.72 | -0.86 | -1.67 | -3.08 | -6.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -44.77 | -43.91 | -42.25 | -39.30 | -31.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -40.78 | -44.77 | -43.91 | -42.25 | -39.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.98 | -0.21 | -0.41 | -0.73 | -1.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.71 | 0.73 | 0.94 | 1.35 | 2.08 |
| Book Value(Adj)-Unit Curr | 1.71 | 0.73 | 0.94 | 1.35 | 2.08 |
