| Natural Capsules Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524654 |
NSE Symbol : NATCAPSUQ |
P/E(TTM) : 17.45 |
|
ISIN Demat : INE936B01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.34 |
|
Book Value(₹) : 166.77 |
Market Cap(₹Cr) : 168.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 167.94 | 153.81 | 172.87 | 135.07 | 79.51 |
| Other Income | 4.24 | 3.15 | 1.07 | 0.93 | 2.90 |
| Stock Adjustments | 1.13 | 6.13 | 5.18 | -1.81 | -1.33 |
| Total Income | 173.31 | 163.09 | 179.12 | 134.19 | 81.08 |
| EXPENDITURE : | |||||
| Raw Materials | 85.12 | 83.32 | 84.14 | 57.99 | 36.10 |
| Power and Fuel Cost | 15.83 | 15.19 | 13.75 | 11.90 | 8.51 |
| Other Manufacturing Expenses | 13.65 | 12.58 | 11.79 | 7.57 | 4.45 |
| Selling and Administration Expenses | 21.76 | 17.70 | 22.86 | 16.87 | 9.73 |
| Miscellaneous Expenses | 0.94 | -0.70 | 0.24 | 4.83 | 1.29 |
| Employee Benefit Expenses | 12.29 | 10.95 | 9.51 | 8.48 | 6.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.72 | 24.05 | 36.82 | 26.54 | 14.04 |
| Interest | 6.09 | 5.09 | 3.88 | 2.08 | 0.54 |
| Gross Profit | 17.63 | 18.96 | 32.94 | 24.46 | 13.50 |
| Depreciation | 8.33 | 8.57 | 7.20 | 5.04 | 4.31 |
| Profit Before Tax | 9.30 | 10.39 | 25.74 | 19.42 | 9.19 |
| Current Tax | 1.23 | 1.97 | 5.46 | 4.74 | 2.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.36 | 0.62 | 1.09 | 0.73 | 0.02 |
| Reported Net Profit | 6.71 | 7.81 | 19.20 | 13.95 | 6.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.03 | 0.05 | 1.65 |
| Adjusted Net Profit | 6.71 | 7.81 | 19.17 | 13.90 | 5.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.20 | -0.06 |
| Profit/Loss Balance carried down | 81.16 | 74.29 | 55.86 | 42.73 | 36.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.93 | 0.77 | 0.62 | 0.37 |
| P & L Balance carried down | 87.87 | 81.16 | 74.29 | 55.86 | 42.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 6.49 | 8.36 | 20.70 | 19.90 | 11.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 160.83 | 141.30 | 133.74 | 118.45 | 99.68 |
| Book Value(Adj)-Unit Curr | 160.83 | 141.30 | 133.74 | 118.45 | 81.74 |