| Thomas Scott India Ltd | Industry : (Readymade Garments/ Apparells) | |
|---|---|---|
|
BSE Code : 533941 |
NSE Symbol : THOMASCOTT |
P/E(TTM) : 31.65 |
|
ISIN Demat : INE480M01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.46 |
|
Book Value(₹) : 86.01 |
Market Cap(₹Cr) : 485.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161.03 | 91.26 | 62.80 | 32.32 | 21.46 |
| Other Income | 0.73 | 0.22 | 0.02 | 0.14 | 0.09 |
| Stock Adjustments | 20.76 | -0.53 | 3.31 | 4.06 | -0.06 |
| Total Income | 182.52 | 90.95 | 66.13 | 36.52 | 21.49 |
| EXPENDITURE : | |||||
| Raw Materials | 116.94 | 61.78 | 49.59 | 22.83 | 17.69 |
| Power and Fuel Cost | 0.68 | 0.44 | 0.30 | 0.15 | 0.10 |
| Other Manufacturing Expenses | 1.34 | 0.94 | 0.48 | 6.17 | 0.31 |
| Selling and Administration Expenses | 27.74 | 5.90 | 4.53 | 2.59 | 1.32 |
| Miscellaneous Expenses | 1.81 | 0.94 | 0.33 | 0.05 | 0.03 |
| Employee Benefit Expenses | 13.90 | 7.98 | 6.22 | 3.31 | 1.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.12 | 12.97 | 4.68 | 1.42 | 0.89 |
| Interest | 2.02 | 1.80 | 1.03 | 0.43 | 0.69 |
| Gross Profit | 18.10 | 11.17 | 3.65 | 0.99 | 0.20 |
| Depreciation | 2.22 | 1.17 | 0.67 | 0.29 | 0.28 |
| Profit Before Tax | 15.88 | 10.00 | 2.98 | 0.70 | -0.08 |
| Current Tax | 3.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.02 | 0.10 | 0.07 | 0.03 |
| Reported Net Profit | 12.80 | 10.02 | 2.88 | 0.63 | -0.11 |
| Extraordinary Items | -0.03 | 0.00 | -0.02 | 0.02 | 0.00 |
| Adjusted Net Profit | 12.83 | 10.02 | 2.90 | 0.61 | -0.11 |
| Adjustment below Net Profit | 0.05 | 0.02 | 0.01 | 0.00 | 0.01 |
| Profit/Loss Balance carried down | -8.12 | -18.17 | -21.08 | -21.71 | -21.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.73 | -8.12 | -18.19 | -21.08 | -21.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.11 | 10.23 | 4.53 | 1.14 | -0.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 78.94 | 43.16 | 20.73 | 15.75 | 11.86 |
| Book Value(Adj)-Unit Curr | 78.94 | 43.16 | 20.73 | 15.75 | 11.86 |