| Vaswani Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 533576 |
NSE Symbol : VASWANI |
P/E(TTM) : 13.77 |
|
ISIN Demat : INE590L01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.94 |
|
Book Value(₹) : 43.83 |
Market Cap(₹Cr) : 178.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 411.64 | 389.34 | 391.85 | 374.42 | 314.34 |
| Other Income | 2.37 | 1.66 | 1.65 | 0.78 | 0.47 |
| Stock Adjustments | 4.97 | 2.91 | 1.88 | 2.35 | -2.36 |
| Total Income | 418.98 | 393.91 | 395.38 | 377.55 | 312.45 |
| EXPENDITURE : | |||||
| Raw Materials | 332.47 | 314.50 | 307.07 | 296.88 | 237.95 |
| Power and Fuel Cost | 26.57 | 26.55 | 30.67 | 22.63 | 26.73 |
| Other Manufacturing Expenses | 8.29 | 8.47 | 16.81 | 22.40 | 18.53 |
| Selling and Administration Expenses | 10.32 | 9.83 | 8.33 | 7.37 | 4.52 |
| Miscellaneous Expenses | 3.85 | 0.91 | 1.05 | 1.21 | 0.09 |
| Employee Benefit Expenses | 11.93 | 9.86 | 8.50 | 7.32 | 5.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.56 | 23.80 | 22.96 | 19.75 | 18.88 |
| Interest | 7.99 | 7.71 | 8.55 | 8.87 | 9.41 |
| Gross Profit | 17.57 | 16.09 | 14.41 | 10.88 | 9.47 |
| Depreciation | 4.40 | 3.76 | 3.66 | 3.65 | 4.33 |
| Profit Before Tax | 13.17 | 12.33 | 10.75 | 7.23 | 5.14 |
| Current Tax | 2.22 | 3.65 | 3.55 | 2.03 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.34 | -0.36 | 1.18 | 0.77 | 1.08 |
| Reported Net Profit | 8.60 | 9.03 | 6.01 | 4.42 | 4.06 |
| Extraordinary Items | -2.39 | -0.06 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 10.99 | 9.09 | 6.01 | 4.43 | 4.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 31.56 | 23.43 | 18.02 | 14.03 | 10.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.86 | 0.90 | 0.60 | 0.44 | 0.41 |
| P & L Balance carried down | 39.30 | 31.56 | 23.43 | 18.02 | 14.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.74 | 3.01 | 2.00 | 1.47 | 1.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.42 | 38.00 | 35.00 | 33.06 | 31.57 |
| Book Value(Adj)-Unit Curr | 41.42 | 38.00 | 35.00 | 33.06 | 31.57 |