| Sarup Industries Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 514412 |
NSE Symbol : - |
P/E(TTM) : 66.67 |
|
ISIN Demat : INE305D01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.22 |
|
Book Value(₹) : -8.65 |
Market Cap(₹Cr) : 48.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15.97 | 11.57 | 9.14 | 12.18 | 9.97 |
| Other Income | 4.19 | 0.04 | 0.56 | 0.13 | 0.07 |
| Stock Adjustments | -2.43 | -0.22 | -1.29 | -3.42 | -0.85 |
| Total Income | 17.73 | 11.39 | 8.41 | 8.89 | 9.19 |
| EXPENDITURE : | |||||
| Raw Materials | 4.70 | 5.30 | 3.82 | 4.29 | 5.42 |
| Power and Fuel Cost | 0.58 | 0.40 | 0.28 | 0.40 | 0.47 |
| Other Manufacturing Expenses | 1.50 | 0.69 | 0.10 | 0.11 | 0.13 |
| Selling and Administration Expenses | 0.62 | 0.59 | 0.74 | 0.69 | 0.91 |
| Miscellaneous Expenses | 0.05 | 0.07 | 0.01 | 0.01 | 0.06 |
| Employee Benefit Expenses | 3.82 | 3.13 | 2.78 | 2.47 | 2.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.46 | 1.22 | 0.67 | 0.92 | -0.34 |
| Interest | 1.36 | 2.06 | 2.26 | 2.16 | 2.96 |
| Gross Profit | 5.10 | -0.84 | -1.59 | -1.24 | -3.30 |
| Depreciation | 0.51 | 0.74 | 0.82 | 0.87 | 1.03 |
| Profit Before Tax | 4.59 | -1.58 | -2.41 | -2.11 | -4.33 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.12 | 0.09 | 0.05 | 0.02 |
| Reported Net Profit | 4.79 | -1.70 | -2.50 | -2.17 | -4.35 |
| Extraordinary Items | 4.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.65 | -1.70 | -2.50 | -2.17 | -4.35 |
| Adjustment below Net Profit | -0.02 | -0.32 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -28.77 | -26.75 | -24.25 | -22.08 | -17.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.01 | -28.77 | -26.75 | -24.25 | -22.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.72 | -5.24 | -7.68 | -6.66 | -13.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -9.26 | -23.91 | -17.69 | -10.01 | -3.34 |
| Book Value(Adj)-Unit Curr | -9.26 | -23.91 | -17.69 | -10.01 | -3.34 |
