| Future Supply Chain Solutions Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 540798 |
NSE Symbol : FSC |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE935Q01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -31.97 |
Market Cap(₹Cr) : 12.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 466.41 | 1,140.55 | 1,112.77 | 831.92 | 561.18 |
| Other Income | 33.86 | 20.03 | 5.61 | 11.42 | 15.81 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 500.27 | 1,160.58 | 1,118.38 | 843.34 | 576.99 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 375.28 |
| Power and Fuel Cost | 13.19 | 19.13 | 19.56 | 13.61 | 9.32 |
| Other Manufacturing Expenses | 287.24 | 711.14 | 785.79 | 547.46 | 8.05 |
| Selling and Administration Expenses | 18.24 | 34.69 | 36.31 | 29.04 | 23.64 |
| Miscellaneous Expenses | 27.15 | 124.89 | 56.09 | 85.17 | 14.07 |
| Employee Benefit Expenses | 75.13 | 87.87 | 97.70 | 83.13 | 56.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 79.34 | 182.86 | 122.94 | 84.92 | 90.09 |
| Interest | 98.38 | 80.81 | 16.08 | 8.70 | 12.76 |
| Gross Profit | -19.04 | 102.05 | 106.86 | 76.22 | 77.33 |
| Depreciation | 165.32 | 165.94 | 41.70 | 45.63 | 19.14 |
| Profit Before Tax | -184.36 | -63.89 | 65.16 | 30.59 | 58.19 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 13.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -1.09 |
| Reported Net Profit | -184.36 | -63.88 | 65.16 | 30.59 | 45.75 |
| Extraordinary Items | -8.41 | -93.10 | 0.10 | 2.34 | 0.08 |
| Adjusted Net Profit | -175.95 | 29.22 | 65.06 | 28.25 | 45.67 |
| Adjustment below Net Profit | -0.47 | -40.47 | 0.62 | 229.21 | -0.19 |
| Profit/Loss Balance carried down | 204.49 | 314.88 | 278.93 | 19.13 | 48.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 6.04 | 29.83 | 0.00 | 0.00 |
| P & L Balance carried down | 19.65 | 204.49 | 314.88 | 278.93 | 93.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 12.50 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.25 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | -42.01 | -14.56 | 16.26 | 7.64 | 11.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.14 | 169.35 | 149.78 | 133.52 | 74.81 |
| Book Value(Adj)-Unit Curr | 127.14 | 169.35 | 149.78 | 133.52 | - |
