| Mayur Uniquoters Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 522249 |
NSE Symbol : MAYURUNIQ |
P/E(TTM) : 14.45 |
|
ISIN Demat : INE040D01038 |
Div & Yield% : 0.85 |
EPS(TTM) : 40.80 |
|
Book Value(₹) : 233.33 |
Market Cap(₹Cr) : 2,562.18 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 820.21 | 764.24 | 764.09 | 630.95 | 500.81 |
| Other Income | 39.66 | 30.77 | 15.74 | 20.35 | 19.59 |
| Stock Adjustments | 9.93 | -10.27 | 8.57 | 7.30 | 7.34 |
| Total Income | 869.80 | 784.74 | 788.40 | 658.60 | 527.74 |
| EXPENDITURE : | |||||
| Raw Materials | 484.98 | 451.41 | 480.81 | 402.84 | 287.98 |
| Power and Fuel Cost | 27.80 | 28.70 | 32.73 | 21.89 | 16.58 |
| Other Manufacturing Expenses | 40.55 | 35.48 | 29.63 | 23.58 | 20.84 |
| Selling and Administration Expenses | 44.30 | 34.94 | 43.13 | 33.24 | 24.62 |
| Miscellaneous Expenses | 7.92 | 5.01 | 4.49 | 4.49 | 3.99 |
| Employee Benefit Expenses | 43.81 | 42.61 | 37.82 | 38.61 | 33.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 220.43 | 186.59 | 159.80 | 133.95 | 140.02 |
| Interest | 1.65 | 2.33 | 2.26 | 2.28 | 3.43 |
| Gross Profit | 218.78 | 184.26 | 157.54 | 131.67 | 136.59 |
| Depreciation | 28.59 | 29.16 | 22.20 | 20.44 | 18.41 |
| Profit Before Tax | 190.19 | 155.10 | 135.34 | 111.23 | 118.18 |
| Current Tax | 49.13 | 34.80 | 26.84 | 26.91 | 29.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.76 | 1.02 | -0.02 | 0.14 |
| Reported Net Profit | 141.01 | 119.55 | 107.48 | 84.34 | 89.04 |
| Extraordinary Items | 1.41 | 1.00 | 1.59 | 1.79 | 3.44 |
| Adjusted Net Profit | 139.60 | 118.55 | 105.89 | 82.55 | 85.60 |
| Adjustment below Net Profit | -49.28 | -0.57 | -49.67 | 0.29 | -6.62 |
| Profit/Loss Balance carried down | 844.61 | 734.43 | 685.40 | 609.69 | 531.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.19 | 8.79 | 8.79 | 8.92 | 4.53 |
| P & L Balance carried down | 923.16 | 844.61 | 734.43 | 685.40 | 609.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 60.00 | 40.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 5.00 | 3.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 32.45 | 27.20 | 24.45 | 18.92 | 19.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 217.78 | 197.43 | 172.36 | 159.07 | 142.54 |
| Book Value(Adj)-Unit Curr | 217.78 | 197.43 | 172.36 | 159.07 | 142.54 |