| Jupiter Wagons Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533272 |
NSE Symbol : JWL |
P/E(TTM) : 39.52 |
|
ISIN Demat : INE209L01016 |
Div & Yield% : 0.50 |
EPS(TTM) : 6.61 |
|
Book Value(₹) : 65.82 |
Market Cap(₹Cr) : 11,090.01 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,870.63 | 3,641.25 | 2,068.25 | 1,178.35 | 995.75 |
| Other Income | 34.24 | 20.99 | 5.09 | 3.39 | 1.83 |
| Stock Adjustments | 113.36 | 14.61 | 5.61 | 20.04 | -1.99 |
| Total Income | 4,018.23 | 3,676.85 | 2,078.95 | 1,201.78 | 995.59 |
| EXPENDITURE : | |||||
| Raw Materials | 3,077.95 | 2,842.99 | 1,580.08 | 916.89 | 739.63 |
| Power and Fuel Cost | 48.16 | 47.76 | 33.51 | 25.18 | 23.70 |
| Other Manufacturing Expenses | 177.66 | 162.87 | 119.76 | 77.70 | 68.08 |
| Selling and Administration Expenses | 59.15 | 48.13 | 33.81 | 27.44 | 25.57 |
| Miscellaneous Expenses | 14.63 | 12.30 | 11.59 | 3.25 | 4.24 |
| Employee Benefit Expenses | 58.54 | 50.79 | 41.17 | 33.80 | 26.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 582.14 | 512.02 | 259.02 | 117.54 | 108.16 |
| Interest | 53.10 | 40.81 | 28.89 | 18.17 | 21.12 |
| Gross Profit | 529.04 | 471.21 | 230.13 | 99.37 | 87.04 |
| Depreciation | 30.70 | 27.53 | 24.94 | 23.35 | 21.14 |
| Profit Before Tax | 498.34 | 443.68 | 205.19 | 76.02 | 65.90 |
| Current Tax | 123.19 | 109.52 | 22.66 | 0.00 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.11 | 1.37 | 57.16 | 25.99 | 12.13 |
| Reported Net Profit | 373.04 | 332.80 | 125.38 | 50.03 | 53.50 |
| Extraordinary Items | 2.08 | 0.30 | 0.26 | 0.11 | 0.00 |
| Adjusted Net Profit | 370.96 | 332.50 | 125.12 | 49.92 | 53.50 |
| Adjustment below Net Profit | -1.62 | 0.59 | -0.10 | 0.02 | -0.47 |
| Profit/Loss Balance carried down | 704.44 | 403.40 | 278.12 | 228.08 | 175.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 55.18 | 32.34 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,020.68 | 704.44 | 403.40 | 278.12 | 228.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 13.00 | 6.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.30 | 0.60 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.79 | 8.07 | 3.24 | 1.29 | 1.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.03 | 39.34 | 20.87 | 17.64 | 16.34 |
| Book Value(Adj)-Unit Curr | 64.03 | 39.34 | 20.87 | 17.64 | 16.34 |