| Butterfly Gandhimathi Appliances Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 517421 |
NSE Symbol : BUTTERFLY |
P/E(TTM) : 24.25 |
|
ISIN Demat : INE295F01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 27.55 |
|
Book Value(₹) : 207.75 |
Market Cap(₹Cr) : 1,194.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 943.15 | 865.03 | 931.28 | 1,056.55 | 959.86 |
| Other Income | 8.31 | 6.45 | 4.86 | 6.59 | 1.94 |
| Stock Adjustments | 28.01 | -19.76 | 17.93 | -48.03 | 13.30 |
| Total Income | 979.47 | 851.72 | 954.07 | 1,015.11 | 975.10 |
| EXPENDITURE : | |||||
| Raw Materials | 605.54 | 521.52 | 611.69 | 620.08 | 653.58 |
| Power and Fuel Cost | 8.55 | 8.44 | 9.70 | 9.45 | 9.47 |
| Other Manufacturing Expenses | 11.07 | 10.19 | 9.19 | 68.83 | 65.75 |
| Selling and Administration Expenses | 142.97 | 123.52 | 169.49 | 107.67 | 81.71 |
| Miscellaneous Expenses | 4.89 | 10.79 | 7.74 | 3.90 | 11.42 |
| Employee Benefit Expenses | 119.23 | 104.33 | 115.66 | 101.36 | 99.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 87.23 | 72.93 | 30.60 | 103.84 | 53.97 |
| Interest | 2.02 | 5.89 | 6.91 | 7.23 | 13.74 |
| Gross Profit | 85.21 | 67.04 | 23.69 | 96.61 | 40.23 |
| Depreciation | 23.95 | 23.09 | 18.06 | 16.15 | 15.46 |
| Profit Before Tax | 61.26 | 43.95 | 5.63 | 80.46 | 24.77 |
| Current Tax | 17.29 | 12.66 | 3.50 | 21.83 | 5.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.67 | -1.24 | -5.26 | 6.96 | 3.51 |
| Reported Net Profit | 45.64 | 32.53 | 7.39 | 51.67 | 16.13 |
| Extraordinary Items | 3.83 | 2.89 | -0.55 | 0.06 | -4.11 |
| Adjusted Net Profit | 41.81 | 29.64 | 7.94 | 51.61 | 20.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 203.87 | 171.34 | 163.95 | 112.28 | 101.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 5.36 |
| P & L Balance carried down | 249.51 | 203.87 | 171.34 | 163.95 | 112.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 5.36 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 |
| Earnings Per Share-Unit Curr | 25.53 | 18.20 | 4.13 | 28.90 | 9.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 207.75 | 181.48 | 162.97 | 159.31 | 130.99 |
| Book Value(Adj)-Unit Curr | 207.75 | 181.48 | 162.97 | 159.31 | 130.99 |
