| Belrise Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544405 |
NSE Symbol : BELRISE |
P/E(TTM) : 35.94 |
|
ISIN Demat : INE894V01022 |
Div & Yield% : 0.22 |
EPS(TTM) : 5.14 |
|
Book Value(₹) : 54.24 |
Market Cap(₹Cr) : 16,440.52 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,593.81 | 6,032.55 | 5,394.96 | 4,897.28 | 4,006.96 |
| Other Income | 64.78 | 74.19 | 38.31 | 25.48 | 28.16 |
| Stock Adjustments | 2.47 | 5.98 | 0.09 | 8.86 | -0.48 |
| Total Income | 6,661.06 | 6,112.72 | 5,433.36 | 4,931.62 | 4,034.64 |
| EXPENDITURE : | |||||
| Raw Materials | 5,077.07 | 4,626.57 | 4,154.41 | 3,762.61 | 3,025.90 |
| Power and Fuel Cost | 59.87 | 57.23 | 54.70 | 49.61 | 42.79 |
| Other Manufacturing Expenses | 115.91 | 115.45 | 40.67 | 40.11 | 33.53 |
| Selling and Administration Expenses | 121.50 | 111.81 | 105.08 | 95.83 | 109.64 |
| Miscellaneous Expenses | 13.54 | 22.05 | 7.30 | 7.25 | 7.99 |
| Employee Benefit Expenses | 293.18 | 274.22 | 235.35 | 223.22 | 217.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 979.99 | 905.39 | 835.85 | 753.00 | 597.11 |
| Interest | 228.13 | 227.12 | 216.56 | 215.45 | 197.04 |
| Gross Profit | 751.86 | 678.27 | 619.29 | 537.55 | 400.07 |
| Depreciation | 329.25 | 320.73 | 306.15 | 244.82 | 205.85 |
| Profit Before Tax | 422.61 | 357.54 | 313.14 | 292.73 | 194.22 |
| Current Tax | 97.99 | 79.50 | 59.11 | 43.87 | 21.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.86 | -17.33 | -17.37 | 1.72 | -2.02 |
| Reported Net Profit | 332.48 | 295.36 | 271.40 | 247.13 | 174.55 |
| Extraordinary Items | 0.50 | 13.97 | 3.45 | 0.00 | -0.05 |
| Adjusted Net Profit | 331.98 | 281.39 | 267.95 | 247.13 | 174.60 |
| Adjustment below Net Profit | -0.60 | -320.28 | -9.91 | 20.12 | 1.32 |
| Profit/Loss Balance carried down | 1,853.13 | 1,880.09 | 1,618.60 | 1,351.35 | 1,175.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 2.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2,185.01 | 1,853.13 | 1,880.09 | 1,618.60 | 1,351.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.11 | 4.54 | 133.41 | 121.48 | 85.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.59 | 34.49 | 966.77 | 838.21 | 706.26 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |