| Bharat Parenterals Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 541096 |
NSE Symbol : - |
P/E(TTM) : 38.12 |
|
ISIN Demat : INE365Y01019 |
Div & Yield% : 0.11 |
EPS(TTM) : 24.55 |
|
Book Value(₹) : 578.78 |
Market Cap(₹Cr) : 644.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 34.75 | 28.91 | 0.00 |
| Net Sales | 304.13 | 257.98 | 217.98 | 212.01 | 203.67 |
| Other Income | 14.55 | 8.04 | 18.84 | 7.78 | 8.67 |
| Stock Adjustments | -10.14 | 15.19 | 9.75 | -1.68 | -1.88 |
| Total Income | 308.54 | 281.21 | 246.57 | 218.11 | 210.46 |
| EXPENDITURE : | |||||
| Raw Materials | 179.46 | 173.71 | 147.23 | 134.39 | 132.16 |
| Power and Fuel Cost | 4.63 | 4.24 | 3.73 | 2.98 | 3.10 |
| Other Manufacturing Expenses | 13.07 | 11.29 | 10.06 | 7.42 | 6.39 |
| Selling and Administration Expenses | 34.59 | 26.79 | 23.54 | 13.82 | 13.77 |
| Miscellaneous Expenses | 7.26 | 4.58 | 4.50 | 7.91 | 6.85 |
| Employee Benefit Expenses | 21.38 | 19.62 | 16.93 | 15.26 | 14.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.16 | 41.00 | 40.59 | 36.34 | 33.81 |
| Interest | 4.79 | 3.80 | 2.57 | 1.31 | 0.76 |
| Gross Profit | 43.37 | 37.20 | 38.02 | 35.03 | 33.05 |
| Depreciation | 7.05 | 6.40 | 5.85 | 6.66 | 6.03 |
| Profit Before Tax | 36.32 | 30.80 | 32.17 | 28.37 | 27.02 |
| Current Tax | 10.58 | 8.66 | 8.40 | 8.01 | 7.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.72 | -0.45 | -0.57 | -0.94 | -0.28 |
| Reported Net Profit | 26.45 | 22.59 | 24.34 | 21.30 | 20.21 |
| Extraordinary Items | -0.71 | -0.03 | 4.55 | -0.53 | 0.16 |
| Adjusted Net Profit | 27.16 | 22.62 | 19.79 | 21.83 | 20.05 |
| Adjustment below Net Profit | 0.06 | -0.20 | 0.04 | -0.23 | 0.16 |
| Profit/Loss Balance carried down | 205.16 | 183.19 | 158.81 | 137.74 | 117.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.58 | 0.43 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 231.09 | 205.16 | 183.19 | 158.81 | 137.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 7.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.75 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 38.38 | 38.82 | 42.14 | 36.89 | 35.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 561.27 | 367.05 | 330.86 | 287.72 | 251.22 |
| Book Value(Adj)-Unit Curr | 561.27 | 367.05 | 330.86 | 287.72 | 251.22 |