| Zee Learn Ltd | Industry : (Computer Education) | |
|---|---|---|
|
BSE Code : 533287 |
NSE Symbol : ZEELEARN |
P/E(TTM) : 3.23 |
|
ISIN Demat : INE565L01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.76 |
|
Book Value(₹) : 5.39 |
Market Cap(₹Cr) : 186.10 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 273.84 | 252.63 | 190.46 | 104.00 | 90.31 |
| Other Income | 11.92 | 9.59 | 14.90 | 34.15 | 30.01 |
| Stock Adjustments | 0.00 | 0.00 | 21.27 | -5.73 | -7.04 |
| Total Income | 285.76 | 262.22 | 226.63 | 132.42 | 113.28 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 78.05 | 15.19 | 7.85 |
| Power and Fuel Cost | 0.14 | 0.12 | 0.10 | 0.21 | 0.56 |
| Other Manufacturing Expenses | 70.27 | 69.35 | 3.54 | 4.63 | 4.01 |
| Selling and Administration Expenses | 49.53 | 49.80 | 37.36 | 16.85 | 12.51 |
| Miscellaneous Expenses | 11.88 | 9.25 | 393.35 | 116.78 | 7.09 |
| Employee Benefit Expenses | 51.95 | 37.27 | 29.98 | 20.95 | 24.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 102.00 | 96.45 | -315.73 | -42.19 | 56.41 |
| Interest | 22.41 | 23.25 | 26.40 | 24.23 | 25.86 |
| Gross Profit | 79.59 | 73.20 | -342.13 | -66.42 | 30.55 |
| Depreciation | 5.04 | 4.01 | 4.37 | 5.41 | 7.72 |
| Profit Before Tax | 74.55 | 69.19 | -346.50 | -71.83 | 22.83 |
| Current Tax | 21.23 | 19.86 | 13.63 | 9.19 | 7.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.87 | -0.68 | -2.31 | 1.00 | -1.47 |
| Reported Net Profit | 54.19 | 50.01 | -357.82 | -82.02 | 16.59 |
| Extraordinary Items | -0.11 | 0.22 | -400.24 | -120.31 | 0.12 |
| Adjusted Net Profit | 54.30 | 49.79 | 42.42 | 38.29 | 16.47 |
| Adjustment below Net Profit | -0.42 | 0.31 | -0.01 | 0.38 | 0.21 |
| Profit/Loss Balance carried down | -210.46 | -261.03 | 96.23 | 177.24 | 159.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -4.79 | -0.25 | -0.57 | -0.64 | -0.51 |
| P & L Balance carried down | -151.90 | -210.46 | -261.03 | 96.23 | 177.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.66 | 1.53 | -10.97 | -2.52 | 0.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.98 | 3.31 | 1.76 | 12.73 | 15.22 |
| Book Value(Adj)-Unit Curr | 4.98 | 3.31 | 1.76 | 12.73 | 15.22 |
