| Sharat Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519397 |
NSE Symbol : SHARTSEFOD |
P/E(TTM) : 48.10 |
|
ISIN Demat : INE220Z01013 |
Div & Yield% : 0.14 |
EPS(TTM) : 3.64 |
|
Book Value(₹) : 38.67 |
Market Cap(₹Cr) : 686.65 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 381.16 | 303.01 | 334.14 | 249.18 | 253.04 |
| Other Income | 1.76 | 0.59 | 3.47 | 1.07 | 1.86 |
| Stock Adjustments | 8.81 | 14.19 | 8.59 | -11.25 | 2.93 |
| Total Income | 391.73 | 317.79 | 346.20 | 239.00 | 257.83 |
| EXPENDITURE : | |||||
| Raw Materials | 295.19 | 243.70 | 253.64 | 163.90 | 197.51 |
| Power and Fuel Cost | 7.36 | 7.40 | 6.84 | 5.68 | 5.87 |
| Other Manufacturing Expenses | 12.66 | 12.41 | 16.28 | 14.88 | 12.52 |
| Selling and Administration Expenses | 35.92 | 24.30 | 36.22 | 31.77 | 18.56 |
| Miscellaneous Expenses | 1.96 | 0.70 | 3.14 | 0.36 | 1.17 |
| Employee Benefit Expenses | 8.32 | 7.21 | 7.66 | 7.54 | 8.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.32 | 22.06 | 22.42 | 14.87 | 13.22 |
| Interest | 11.47 | 9.71 | 9.09 | 6.50 | 5.92 |
| Gross Profit | 18.85 | 12.35 | 13.33 | 8.37 | 7.30 |
| Depreciation | 4.82 | 4.70 | 4.24 | 3.86 | 3.41 |
| Profit Before Tax | 14.03 | 7.65 | 9.09 | 4.51 | 3.89 |
| Current Tax | 3.90 | 2.08 | 2.37 | 1.05 | 1.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | -0.29 | 0.18 | -0.01 | 0.27 |
| Reported Net Profit | 9.96 | 5.87 | 6.54 | 3.46 | 2.58 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.96 | 5.87 | 6.55 | 3.46 | 2.58 |
| Adjustment below Net Profit | -0.02 | 0.01 | -0.11 | -0.03 | 0.03 |
| Profit/Loss Balance carried down | 36.48 | 31.20 | 24.77 | 21.34 | 18.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.42 | 36.48 | 31.20 | 24.77 | 21.34 |
| Dividend | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 2.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.62 | 2.46 | 2.74 | 1.45 | 1.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.96 | 35.12 | 32.91 | 29.42 | 26.09 |
| Book Value(Adj)-Unit Curr | 35.96 | 27.24 | 25.53 | 22.82 | 20.24 |