| Sammaan Capital Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 535789 |
NSE Symbol : SAMMAANCAP |
P/E(TTM) : 10.81 |
|
ISIN Demat : INE148I01020 |
Div & Yield% : 1.34 |
EPS(TTM) : 13.86 |
|
Book Value(₹) : 280.99 |
Market Cap(₹Cr) : 12,413.38 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 7,661.90 | 7,484.18 | 7,363.76 | 7,765.39 | 8,718.80 |
| Other Income | 9.24 | 54.84 | 17.02 | 12.31 | 33.99 |
| Total Income | 7,671.14 | 7,539.02 | 7,380.78 | 7,777.70 | 8,752.79 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 946.46 | 606.85 | 427.48 | 272.58 | 578.04 |
| Interest | 4,409.60 | 4,833.18 | 5,131.09 | 5,864.66 | 6,308.04 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 662.06 | 576.14 | 477.29 | 435.15 | 224.72 |
| Total Expenditure | 6,318.66 | 6,164.05 | 6,192.32 | 6,747.40 | 7,269.80 |
| Gross Profit | 1,352.48 | 1,374.97 | 1,188.46 | 1,030.30 | 1,482.99 |
| Depreciation | 78.70 | 80.90 | 82.65 | 74.40 | 90.82 |
| Profit Before Tax | 1,273.78 | 1,294.07 | 1,105.81 | 955.90 | 1,392.17 |
| Current Tax | -16.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 347.45 | 304.25 | 286.64 | 259.79 | 333.71 |
| Reported Net Profit | 942.69 | 989.82 | 819.17 | 696.11 | 1,058.46 |
| Extraordinary Items | -3.74 | 1.76 | 0.00 | 0.00 | -2.58 |
| Adjusted Net Profit | 946.43 | 988.06 | 819.17 | 696.11 | 1,061.04 |
| Adjustment below net profit | -334.82 | -260.27 | -774.64 | -659.19 | 9.30 |
| Profit/Loss Balance brought forward | 813.08 | 83.53 | 39.00 | 2.08 | 387.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1,452.80 |
| P & L Balance carried down | 1,420.95 | 813.08 | 83.53 | 39.00 | 2.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 416.11 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 100.00 | 100.00 | 62.50 | 0.00 | 450.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.25 | 0.00 | 9.00 |
| Earnings Per Share-Unit Curr | 11.37 | 17.22 | 17.37 | 14.86 | 22.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 274.81 | 314.04 | 339.88 | 334.06 | 335.72 |
| Book Value(Adj)-Unit Curr | 274.81 | 314.04 | 303.15 | 297.96 | 299.45 |