| Windlas Biotech Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 543329 |
NSE Symbol : WINDLAS |
P/E(TTM) : 26.47 |
|
ISIN Demat : INE0H5O01029 |
Div & Yield% : 0.74 |
EPS(TTM) : 32.19 |
|
Book Value(₹) : 281.35 |
Market Cap(₹Cr) : 1,758.31 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 904.09 | 759.88 | 630.96 | 513.08 | 465.93 |
| Other Income | 17.80 | 17.65 | 13.47 | 9.97 | 6.71 |
| Stock Adjustments | -7.10 | 21.52 | -9.59 | 15.27 | 4.74 |
| Total Income | 914.79 | 799.05 | 634.84 | 538.32 | 477.38 |
| EXPENDITURE : | |||||
| Raw Materials | 550.13 | 493.38 | 386.59 | 340.71 | 307.56 |
| Power and Fuel Cost | 28.29 | 21.61 | 16.15 | 12.90 | 11.01 |
| Other Manufacturing Expenses | 9.72 | 11.57 | 10.52 | 8.63 | 8.95 |
| Selling and Administration Expenses | 45.47 | 33.53 | 35.92 | 30.13 | 23.08 |
| Miscellaneous Expenses | 6.58 | 4.28 | 6.63 | 5.41 | 3.78 |
| Employee Benefit Expenses | 152.09 | 122.92 | 87.46 | 70.32 | 63.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 122.50 | 111.76 | 91.57 | 70.21 | 59.60 |
| Interest | 4.83 | 4.38 | 1.10 | 0.79 | 1.42 |
| Gross Profit | 117.67 | 107.38 | 90.47 | 69.42 | 58.18 |
| Depreciation | 30.74 | 27.99 | 13.44 | 12.36 | 12.15 |
| Profit Before Tax | 86.93 | 79.39 | 77.03 | 57.06 | 46.03 |
| Current Tax | 20.70 | 18.27 | 17.34 | 14.35 | 10.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.47 | 1.54 | 0.06 | -2.66 |
| Reported Net Profit | 66.44 | 60.65 | 58.14 | 42.64 | 38.56 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.65 | 0.01 |
| Adjusted Net Profit | 66.44 | 60.64 | 58.14 | 41.99 | 38.55 |
| Adjustment below Net Profit | 0.11 | -0.54 | -0.24 | -0.16 | -0.18 |
| Profit/Loss Balance carried down | 274.90 | 226.29 | 176.70 | 141.84 | 103.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.16 | 11.50 | 8.32 | 7.63 | 0.00 |
| P & L Balance carried down | 329.29 | 274.90 | 226.29 | 176.70 | 141.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 123.00 | 116.00 | 110.00 | 80.00 | 70.00 |
| Dividend Per Share(Rs) | 6.30 | 5.80 | 5.50 | 4.00 | 3.50 |
| Earnings Per Share-Unit Curr | 31.48 | 28.94 | 27.96 | 20.38 | 17.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 275.20 | 241.31 | 216.51 | 192.42 | 181.30 |
| Book Value(Adj)-Unit Curr | 275.20 | 241.31 | 216.51 | 192.42 | 181.30 |
