| Mafatlal Industries Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 500264 |
NSE Symbol : MAFATLAIND |
P/E(TTM) : 10.47 |
|
ISIN Demat : INE270B01035 |
Div & Yield% : 0.70 |
EPS(TTM) : 13.51 |
|
Book Value(₹) : 111.25 |
Market Cap(₹Cr) : 1,021.12 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,807.23 | 2,078.41 | 1,370.52 | 999.40 | 602.19 |
| Other Income | 38.07 | 63.81 | 45.10 | 64.37 | 35.65 |
| Stock Adjustments | 17.30 | -25.46 | 34.61 | 43.92 | -69.50 |
| Total Income | 2,862.60 | 2,116.76 | 1,450.23 | 1,107.69 | 568.34 |
| EXPENDITURE : | |||||
| Raw Materials | 2,436.07 | 1,706.17 | 1,107.19 | 836.19 | 456.93 |
| Power and Fuel Cost | 34.75 | 44.79 | 53.38 | 36.31 | 15.03 |
| Other Manufacturing Expenses | 48.81 | 49.80 | 55.18 | 63.94 | 23.82 |
| Selling and Administration Expenses | 150.16 | 113.05 | 85.21 | 36.72 | 13.23 |
| Miscellaneous Expenses | 33.35 | 32.82 | 23.88 | 26.48 | 62.27 |
| Employee Benefit Expenses | 58.93 | 60.75 | 52.04 | 41.53 | 49.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 100.53 | 109.38 | 73.35 | 66.50 | -51.96 |
| Interest | 10.96 | 15.34 | 17.72 | 18.59 | 22.10 |
| Gross Profit | 89.57 | 94.04 | 55.63 | 47.91 | -74.06 |
| Depreciation | 15.03 | 15.00 | 15.36 | 15.67 | 17.05 |
| Profit Before Tax | 74.54 | 79.04 | 40.27 | 32.24 | -91.11 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -23.60 | -19.71 | 2.79 | 2.95 | 1.55 |
| Reported Net Profit | 98.14 | 98.75 | 37.48 | 29.29 | -93.75 |
| Extraordinary Items | -2.65 | 40.15 | 16.72 | 33.81 | -19.31 |
| Adjusted Net Profit | 100.79 | 58.60 | 20.76 | -4.52 | -74.44 |
| Adjustment below Net Profit | 189.54 | -1.01 | -1.28 | -1.09 | 0.09 |
| Profit/Loss Balance carried down | -92.51 | -190.25 | -226.45 | -254.65 | -160.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 188.35 | -92.51 | -190.25 | -226.45 | -254.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.65 | 13.81 | 5.31 | 20.82 | -67.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.11 | 113.92 | 87.06 | 487.49 | 335.12 |
| Book Value(Adj)-Unit Curr | 103.11 | 113.92 | 87.06 | 97.50 | 67.02 |