| Sarthak Metals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 540393 |
NSE Symbol : SMLT |
P/E(TTM) : 16.91 |
|
ISIN Demat : INE017W01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.56 |
|
Book Value(₹) : 91.66 |
Market Cap(₹Cr) : 82.41 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 192.25 | 178.42 | 305.17 | 408.43 | 457.30 |
| Other Income | 2.05 | 2.70 | 1.93 | 3.80 | 3.63 |
| Stock Adjustments | 0.69 | -0.14 | 1.33 | -3.87 | -2.25 |
| Total Income | 194.99 | 180.98 | 308.43 | 408.36 | 458.68 |
| EXPENDITURE : | |||||
| Raw Materials | 153.69 | 147.65 | 259.99 | 332.26 | 377.14 |
| Power and Fuel Cost | 1.00 | 0.46 | 0.51 | 0.81 | 1.10 |
| Other Manufacturing Expenses | 5.06 | 4.31 | 8.24 | 12.27 | 15.87 |
| Selling and Administration Expenses | 8.68 | 6.64 | 7.61 | 10.06 | 12.02 |
| Miscellaneous Expenses | 1.79 | 0.97 | 0.79 | 2.03 | 3.31 |
| Employee Benefit Expenses | 14.82 | 11.28 | 9.51 | 7.83 | 7.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.95 | 9.67 | 21.78 | 43.10 | 41.53 |
| Interest | 0.49 | 0.64 | 0.78 | 1.34 | 4.00 |
| Gross Profit | 9.46 | 9.03 | 21.00 | 41.76 | 37.53 |
| Depreciation | 2.91 | 2.75 | 2.03 | 1.54 | 1.69 |
| Profit Before Tax | 6.55 | 6.28 | 18.97 | 40.22 | 35.84 |
| Current Tax | 1.91 | 2.10 | 5.05 | 10.50 | 8.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.06 | 0.09 | -0.04 | -0.09 |
| Reported Net Profit | 4.61 | 4.12 | 13.83 | 29.76 | 27.48 |
| Extraordinary Items | 0.00 | 0.02 | 0.10 | -0.38 | 2.05 |
| Adjusted Net Profit | 4.61 | 4.10 | 13.73 | 30.14 | 25.43 |
| Adjustment below Net Profit | -0.55 | 0.01 | 0.00 | 0.00 | 0.09 |
| Profit/Loss Balance carried down | 102.18 | 98.06 | 86.96 | 59.98 | 35.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 2.74 | 2.74 | 2.74 |
| P & L Balance carried down | 106.25 | 102.18 | 98.06 | 87.00 | 59.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 10.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 1.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 3.37 | 3.01 | 10.10 | 21.74 | 20.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.78 | 87.81 | 84.80 | 76.69 | 56.93 |
| Book Value(Adj)-Unit Curr | 90.78 | 87.81 | 84.80 | 76.69 | 56.93 |
