| Va Tech Wabag Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533269 |
NSE Symbol : WABAG |
P/E(TTM) : 36.99 |
|
ISIN Demat : INE956G01038 |
Div & Yield% : 0.25 |
EPS(TTM) : 54.14 |
|
Book Value(₹) : 337.74 |
Market Cap(₹Cr) : 12,499.41 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,284.40 | 2,873.80 | 2,509.70 | 2,325.30 | 2,142.61 |
| Other Income | 117.00 | 36.90 | 31.30 | 60.60 | 28.26 |
| Stock Adjustments | -1.30 | 5.00 | 0.10 | 1.70 | 0.00 |
| Total Income | 3,400.10 | 2,915.70 | 2,541.10 | 2,387.60 | 2,170.87 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.90 | 2.00 | 1.80 | 1.90 | 1.56 |
| Other Manufacturing Expenses | 2,519.80 | 2,238.00 | 1,937.20 | 1,794.70 | 1,705.55 |
| Selling and Administration Expenses | 35.00 | 28.70 | 25.90 | 21.60 | 19.31 |
| Miscellaneous Expenses | 89.60 | 7.90 | 23.70 | 335.20 | 86.13 |
| Employee Benefit Expenses | 247.70 | 215.40 | 172.90 | 167.80 | 156.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 506.10 | 423.70 | 379.60 | 66.40 | 202.31 |
| Interest | 52.80 | 59.20 | 59.40 | 60.10 | 74.89 |
| Gross Profit | 453.30 | 364.50 | 320.20 | 6.30 | 127.42 |
| Depreciation | 3.90 | 3.00 | 4.20 | 4.20 | 5.32 |
| Profit Before Tax | 449.40 | 361.50 | 316.00 | 2.10 | 122.10 |
| Current Tax | 121.00 | 76.90 | 85.10 | 7.50 | 36.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.00 | 13.30 | -4.90 | -6.60 | -6.25 |
| Reported Net Profit | 334.40 | 271.30 | 235.80 | 1.20 | 92.18 |
| Extraordinary Items | -3.51 | 0.25 | 0.15 | -281.50 | 0.06 |
| Adjusted Net Profit | 337.91 | 271.05 | 235.65 | 282.70 | 92.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,330.60 | 1,059.30 | 823.50 | 822.30 | 730.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,640.10 | 1,330.60 | 1,059.30 | 823.50 | 822.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 200.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 5.00 | 4.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 53.50 | 43.76 | 38.03 | 0.19 | 14.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 337.30 | 287.68 | 241.32 | 203.47 | 202.63 |
| Book Value(Adj)-Unit Curr | 337.30 | 287.68 | 241.32 | 203.47 | 202.63 |
