| Dixon Technologies (India) Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 540699 |
NSE Symbol : DIXON |
P/E(TTM) : 64.54 |
|
ISIN Demat : INE935N01020 |
Div & Yield% : 0.08 |
EPS(TTM) : 202.98 |
|
Book Value(₹) : 529.52 |
Market Cap(₹Cr) : 80,133.47 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,930.48 | 5,400.90 | 6,411.40 | 6,997.40 | 7,484.41 |
| Other Income | 801.98 | 555.97 | 37.29 | 18.47 | 2.62 |
| Stock Adjustments | 50.12 | -8.20 | -8.87 | -28.30 | 12.80 |
| Total Income | 4,782.58 | 5,948.67 | 6,439.82 | 6,987.57 | 7,499.83 |
| EXPENDITURE : | |||||
| Raw Materials | 3,294.76 | 4,589.11 | 5,652.15 | 6,150.95 | 6,795.86 |
| Power and Fuel Cost | 38.68 | 39.68 | 33.87 | 33.93 | 30.61 |
| Other Manufacturing Expenses | 94.46 | 156.30 | 127.68 | 151.04 | 153.88 |
| Selling and Administration Expenses | 44.02 | 48.51 | 45.33 | 44.87 | 42.33 |
| Miscellaneous Expenses | 57.13 | 46.59 | 37.85 | 40.79 | 28.61 |
| Employee Benefit Expenses | 240.28 | 264.42 | 188.35 | 183.82 | 162.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,013.25 | 804.06 | 354.59 | 382.17 | 286.32 |
| Interest | 55.19 | 54.53 | 43.63 | 39.31 | 35.23 |
| Gross Profit | 958.06 | 749.53 | 310.96 | 342.86 | 251.09 |
| Depreciation | 69.89 | 70.65 | 63.98 | 57.61 | 50.72 |
| Profit Before Tax | 888.17 | 678.88 | 246.98 | 285.25 | 200.37 |
| Current Tax | 124.75 | 40.87 | 62.88 | 70.41 | 51.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.98 | 72.11 | -1.56 | 3.69 | -2.14 |
| Reported Net Profit | 759.44 | 565.90 | 185.66 | 211.15 | 150.96 |
| Extraordinary Items | 791.63 | 573.29 | -0.81 | -1.70 | 0.37 |
| Adjusted Net Profit | -32.19 | -7.39 | 186.47 | 212.85 | 150.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,546.65 | 1,010.66 | 842.87 | 643.61 | 498.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 48.41 | 29.91 | 17.87 | 11.89 | 5.86 |
| P & L Balance carried down | 2,257.68 | 1,546.65 | 1,010.66 | 842.87 | 643.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 400.00 | 250.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 10.00 | 8.00 | 5.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 124.91 | 93.93 | 31.05 | 35.46 | 25.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 532.73 | 362.29 | 233.16 | 195.87 | 155.39 |
| Book Value(Adj)-Unit Curr | 532.73 | 362.29 | 233.16 | 195.87 | 155.39 |

