| Emmbi Industries Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 533161 |
NSE Symbol : EMMBI |
P/E(TTM) : 19.02 |
|
ISIN Demat : INE753K01015 |
Div & Yield% : 0.34 |
EPS(TTM) : 4.68 |
|
Book Value(₹) : 103.79 |
Market Cap(₹Cr) : 171.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 76.87 | 69.61 | 65.11 | 64.24 | 74.75 |
| Net Sales | 453.65 | 404.18 | 377.43 | 371.09 | 435.62 |
| Other Income | 0.33 | 0.21 | 0.16 | 0.12 | 0.11 |
| Stock Adjustments | 7.88 | 8.80 | 1.22 | 6.49 | 5.19 |
| Total Income | 461.86 | 413.19 | 378.81 | 377.70 | 440.92 |
| EXPENDITURE : | |||||
| Raw Materials | 269.04 | 262.53 | 240.83 | 242.05 | 281.91 |
| Power and Fuel Cost | 12.44 | 10.56 | 10.73 | 8.49 | 7.70 |
| Other Manufacturing Expenses | 41.56 | 24.63 | 43.82 | 35.66 | 42.90 |
| Selling and Administration Expenses | 50.50 | 36.29 | 31.10 | 41.57 | 43.80 |
| Miscellaneous Expenses | -5.09 | -3.69 | -3.46 | -4.60 | -4.33 |
| Employee Benefit Expenses | 50.79 | 44.10 | 18.30 | 16.93 | 19.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.62 | 38.79 | 37.49 | 37.58 | 49.21 |
| Interest | 18.92 | 18.04 | 16.90 | 15.70 | 14.66 |
| Gross Profit | 23.70 | 20.75 | 20.59 | 21.88 | 34.55 |
| Depreciation | 12.18 | 11.77 | 10.79 | 9.90 | 8.74 |
| Profit Before Tax | 11.52 | 8.98 | 9.80 | 11.98 | 25.81 |
| Current Tax | 2.26 | 0.94 | 1.00 | 2.44 | 5.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.15 | 1.43 | -1.14 | 1.29 | 1.49 |
| Reported Net Profit | 8.11 | 6.61 | 9.95 | 8.27 | 19.03 |
| Extraordinary Items | -0.84 | -0.02 | -0.03 | -0.01 | -0.01 |
| Adjusted Net Profit | 8.95 | 6.63 | 9.98 | 8.28 | 19.04 |
| Adjustment below Net Profit | -0.87 | -0.09 | -0.02 | -0.02 | -0.15 |
| Profit/Loss Balance carried down | 131.20 | 125.17 | 115.73 | 108.45 | 90.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.53 | 0.49 | 0.49 | 0.96 | 0.64 |
| P & L Balance carried down | 137.91 | 131.20 | 125.17 | 115.73 | 108.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.00 | 3.00 | 3.00 | 3.00 | 6.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.30 | 0.30 | 0.60 |
| Earnings Per Share-Unit Curr | 4.22 | 3.58 | 5.62 | 4.67 | 10.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.79 | 99.94 | 96.17 | 90.83 | 86.72 |
| Book Value(Adj)-Unit Curr | 103.79 | 99.94 | 96.17 | 90.83 | 86.72 |
