| Manugraph India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505324 |
NSE Symbol : MANUGRAPH |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE867A01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 19.44 |
Market Cap(₹Cr) : 46.72 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 59.35 | 65.76 | 79.57 | 46.05 | 29.69 |
| Other Income | 0.73 | 0.69 | 8.14 | 2.10 | 3.34 |
| Stock Adjustments | -11.09 | -15.68 | 9.84 | -1.56 | -7.65 |
| Total Income | 48.99 | 50.77 | 97.55 | 46.59 | 25.38 |
| EXPENDITURE : | |||||
| Raw Materials | 29.21 | 32.66 | 66.95 | 25.88 | 11.06 |
| Power and Fuel Cost | 1.21 | 1.12 | 1.44 | 1.02 | 0.66 |
| Other Manufacturing Expenses | 2.96 | 3.14 | 5.06 | 3.03 | 1.92 |
| Selling and Administration Expenses | 7.13 | 5.47 | 6.44 | 6.62 | 5.51 |
| Miscellaneous Expenses | 12.85 | 1.14 | 1.57 | 2.56 | 12.86 |
| Employee Benefit Expenses | 18.91 | 23.37 | 22.88 | 19.25 | 17.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -23.28 | -16.11 | -6.76 | -11.75 | -23.99 |
| Interest | 2.55 | 2.38 | 2.84 | 2.47 | 2.53 |
| Gross Profit | -25.83 | -18.49 | -9.60 | -14.22 | -26.52 |
| Depreciation | 0.79 | 1.12 | 1.39 | 1.35 | 1.70 |
| Profit Before Tax | -26.62 | -19.61 | -10.99 | -15.57 | -28.22 |
| Current Tax | 0.00 | 0.00 | 0.00 | -0.48 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.25 | 0.31 | 0.27 | 0.43 |
| Reported Net Profit | -26.69 | -19.86 | -11.30 | -15.36 | -28.70 |
| Extraordinary Items | -11.71 | 0.21 | 7.24 | -0.63 | -10.49 |
| Adjusted Net Profit | -14.98 | -20.07 | -18.54 | -14.73 | -18.21 |
| Adjustment below Net Profit | 0.26 | 0.43 | 0.81 | 0.83 | -0.24 |
| Profit/Loss Balance carried down | -20.46 | -1.02 | 9.46 | 23.99 | 27.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -25.00 |
| P & L Balance carried down | -46.89 | -20.46 | -1.02 | 9.46 | 23.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -8.78 | -6.53 | -3.71 | -5.05 | -9.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.52 | 26.21 | 32.60 | 36.05 | 40.82 |
| Book Value(Adj)-Unit Curr | 17.52 | 26.21 | 32.60 | 36.05 | 40.82 |