| Patel Integrated Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 526381 |
NSE Symbol : PATINTLOG |
P/E(TTM) : 9.19 |
|
ISIN Demat : INE529D01014 |
Div & Yield% : 1.45 |
EPS(TTM) : 1.50 |
|
Book Value(₹) : 17.75 |
Market Cap(₹Cr) : 95.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 357.14 | 342.69 | 290.55 | 278.28 | 234.32 |
| Other Income | 2.84 | 2.65 | 1.97 | 2.01 | 2.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 359.98 | 345.34 | 292.52 | 280.29 | 236.83 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.35 | 0.40 | 0.39 | 0.33 | 0.27 |
| Other Manufacturing Expenses | 323.91 | 313.37 | 261.82 | 249.38 | 210.15 |
| Selling and Administration Expenses | 5.74 | 5.26 | 5.56 | 4.76 | 4.02 |
| Miscellaneous Expenses | 1.40 | 1.17 | 1.22 | 1.19 | 1.35 |
| Employee Benefit Expenses | 15.37 | 13.68 | 12.47 | 12.30 | 10.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.21 | 11.46 | 11.07 | 12.33 | 10.20 |
| Interest | 0.35 | 1.18 | 2.59 | 4.77 | 5.34 |
| Gross Profit | 12.86 | 10.28 | 8.48 | 7.56 | 4.86 |
| Depreciation | 2.55 | 2.61 | 2.80 | 2.92 | 2.63 |
| Profit Before Tax | 10.31 | 7.67 | 5.68 | 4.64 | 2.23 |
| Current Tax | 0.45 | 0.05 | 0.16 | 0.20 | -0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | 0.01 | -0.02 | -0.45 | 0.08 |
| Reported Net Profit | 9.60 | 7.60 | 5.54 | 4.90 | 2.27 |
| Extraordinary Items | 0.00 | 0.64 | 0.34 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.60 | 6.96 | 5.20 | 4.90 | 2.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 14.46 | 16.51 | 12.62 | 8.08 | 6.07 |
| Statutory Appropriations | 7.00 | 9.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.09 | 0.65 | 1.65 | 0.36 | 0.26 |
| P & L Balance carried down | 14.97 | 14.46 | 16.51 | 12.62 | 8.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 |
| Dividend Per Share(Rs) | 0.20 | 0.30 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 1.38 | 1.09 | 0.86 | 0.75 | 0.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.75 | 17.48 | 18.48 | 18.12 | 32.54 |
| Book Value(Adj)-Unit Curr | 17.75 | 17.48 | 18.15 | 17.79 | 31.97 |
