| GSP Crop Science Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 544733 |
NSE Symbol : GSPCROP |
P/E(TTM) : 22.28 |
|
ISIN Demat : INE713R01022 |
Div & Yield% : 0.21 |
EPS(TTM) : 21.65 |
|
Book Value(₹) : 157.89 |
Market Cap(₹Cr) : 2,243.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,605.91 | 1,408.69 | 1,226.39 | 1,309.43 | 1,521.28 |
| Other Income | 21.70 | 18.04 | 12.91 | 6.03 | 10.98 |
| Stock Adjustments | -35.51 | 136.00 | -85.99 | 3.19 | 68.39 |
| Total Income | 1,592.10 | 1,562.73 | 1,153.31 | 1,318.65 | 1,600.65 |
| EXPENDITURE : | |||||
| Raw Materials | 987.06 | 1,008.17 | 758.06 | 1,008.55 | 1,205.47 |
| Power and Fuel Cost | 39.67 | 39.61 | 29.42 | 35.01 | 46.08 |
| Other Manufacturing Expenses | 162.34 | 151.36 | 76.01 | 19.05 | 9.53 |
| Selling and Administration Expenses | 106.58 | 95.60 | 83.20 | 62.94 | 48.83 |
| Miscellaneous Expenses | 28.24 | 22.99 | 13.27 | 64.56 | 80.25 |
| Employee Benefit Expenses | 100.89 | 93.60 | 79.18 | 62.51 | 66.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 167.32 | 151.39 | 114.17 | 66.02 | 143.55 |
| Interest | 32.05 | 29.83 | 33.96 | 36.69 | 23.39 |
| Gross Profit | 135.27 | 121.56 | 80.21 | 29.33 | 120.16 |
| Depreciation | 16.38 | 19.25 | 18.95 | 19.76 | 18.49 |
| Profit Before Tax | 118.89 | 102.31 | 61.26 | 9.57 | 101.67 |
| Current Tax | 31.06 | 27.35 | 17.33 | 1.81 | 27.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.01 | -1.35 | -2.08 | -0.46 | -1.61 |
| Reported Net Profit | 89.84 | 76.31 | 46.02 | 8.23 | 76.02 |
| Extraordinary Items | -3.16 | 0.28 | 0.25 | 0.11 | 0.00 |
| Adjusted Net Profit | 93.00 | 76.03 | 45.77 | 8.12 | 76.02 |
| Adjustment below Net Profit | -0.19 | -1.28 | -0.14 | -0.04 | -76.02 |
| Profit/Loss Balance carried down | 305.99 | 233.56 | 188.23 | 183.06 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.93 | 2.60 | 0.55 | 3.02 | 0.00 |
| P & L Balance carried down | 392.71 | 305.99 | 233.56 | 188.23 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 7.50 | 10.00 | 2.00 | 11.00 |
| Dividend Per Share(Rs) | 1.00 | 0.75 | 10.00 | 2.00 | 11.00 |
| Earnings Per Share-Unit Curr | 19.31 | 19.56 | 176.93 | 29.95 | 257.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 157.89 | 108.12 | 1,343.38 | 1,298.59 | 1,611.65 |
| Book Value(Adj)-Unit Curr | 157.89 | - | - | - | - |
